HomeMy WebLinkAbout2012CITY OF CHUBBUCK, IDAHO
AUDITED FINANCIAL STATEMENTS
FOR THE FISCAL YEARS ENDED SEPTEMBER 30, 2012 AND 2011
Certified Public Accountants
Management Diacusslan and Analysis
CITY OF CHUBBUCK, IDAHO
Statements of Net Assets
18
ANNUAL FINANCIAL REPORT
19
Balance Sheets • Governments! Funds
SEPTEMBER 30, 2012 AND 2019
Statamenla of Revenues, Expenditures, and Changes in Fund Balances - GDvernmenlal
TABLE OF CONTENTS
2122
Statements of Net Assets - Proprietary Funds
23
Paas
Tkle Pape
Statements of Cash Flown - Proprietary Funds
1
Table of Contents
27
2
Introductory Seaton
Nolen to Finandel Slaternenls
2942
Letter of Transmittal
43
3-5
List of Principal Officials
Nates to Required Supplementary Information
B
Organizational Chart
45
7
Financial Section
Statement of Revenues, Expenditures, and Charges in Fund Balances - Nonmajor
Independent Auditor's Report
48
s
Management Diacusslan and Analysis
8-17
Statements of Net Assets
18
Statements of Activities
19
Balance Sheets • Governments! Funds
20
Statamenla of Revenues, Expenditures, and Changes in Fund Balances - GDvernmenlal
Funds
2122
Statements of Net Assets - Proprietary Funds
23
Statements of Revenues, Expenses, and Changes In Net Assets - Proprietary Funds
24
Statements of Cash Flown - Proprietary Funds
25.28
Statement of Fiduclary Net Assets - Recreational Program Fund
27
Statement of Changes in Fiduciary Net Assets- Rearatlonal Program Fund
28
Nolen to Finandel Slaternenls
2942
Requited Supplementary Ida rrrrn a
43
Budgelary Comparison Schedule - General Fund
41
Nates to Required Supplementary Information
45
other Supplamentaay Infonnodon
45
Combining Balance Sheet - NonnraJor Go"mmental Funds
47
Statement of Revenues, Expenditures, and Charges in Fund Balances - Nonmajor
Govemmenlal Funds
48
Budgetary Comparison Schedule - Nonmejor Govemmentat Funds
49
Compliance and Single Audit Section
50
Report on Internal Control Over Financial Reporft and on Compliance and Other
Madam based on an Audit of Financial Statements Performed In Accordance with
Government Auditing Standards
51
Independent Auditor's Report on Compliance with Requirements that Could have a
Direct and Material Effed on each Major Program and on Internal control over
compliance in Accordance with OMB Circular A-133
52
Schedule of Expenditures of Federal Awards
53
Schedule of Findings and Questioned Costs
54
Summary Schedule of Prior Audit Findings
5546
DEATON & COMPANY, CHARTERFD
CITY OF CHUBBUCK
March 30, 2013
Steven M. England, Mayor
P.O. Boz 5604
5160 Yellowstone Avenue
Chubbuck, CD 83202.0006
(209) 237.2430
(20E) 237-2404 Fox
The Honorable Mayor Steven England, Members of the City Council, and Citizens of the City of
Chubbuck:
Idaho State Law requires that all general-purpose local governments with an annual budget that exceeds
two hundred fifty thousand dollars submit copies of their audited financial statements to the legislative
council. The statements must be presented in conformity with generally accepted accounting principles
(GAAP) and audited in accordance with generally accepted auditing standards (GAAS) by a firm of
licensed certified public accountants. Pursuant to those requirements, we hereby issue the
comprehensive annual financial report for the City of Chubbuck for the fiscal year ended September 30,
2012.
Management assumes full responsibility for the completeness and reliability of the information
contained In this report, based upon a comprehensive frame -work of internal control that is has
established for this purpose. Because the cost of internal control should not exceed anticipated benefits,
the objective is to provide reasonable, rather than absolute, assurance that the financial statements are
free of any material misstatements.
Deaton & Company, Chartered, a firm of licensed certified public accountants has issued an unqualified
opinion on the City of Chubbuck's financial statements for the year ended September 30, 2012. The
independent auditor's report is located at the front of the financial section of this report.
Management's Discussion and Analysis (MD &A) immediately follows the independent auditor's report
and provides a narrative introduction, overview, and analysis of the basic financial statements. MD&A
complement this letter of transmittal and should be read in conjunction with it.
Profile of the City of Chubbuck
The City of Chubbuck (population 14,067) was incorporated in 1950. Chubbuck is located in the
southeastern portion of the State of Idaho.
3
Chubbuck has a land area of 4.19 square miles and is bordered by the City of Pocatello, with its own
populatlon of 54,810. The City Is located in Bannock County with a 2011 census population of 83,020.
The City Is empowered to levy property taxes on both real and personal property within the city limits. It
also is empowered by state statue to extend its corporate limits by annexation, which It had done from
time to time.
The City of Chubbuck operates under the Council -Mayor form of government. Policy-making and
legislative authority are vested in a governing council (City Council) consisting of the Mayor and four
other members, all elected on a non-partisan basis. The Council is responsible for passing ordinances,
adopting budget, appointing committees, approval of internal control framework and hiring city
management. The Mayor acts as the Chief Executive Officer and oversees the day-to-day operations of
the City. The Mayor and Council members are elected at large for 4 -year terms, with two of the Council
members standing for election every two years.
The City of Chubbuck provides a full range of services. These services include Public Safety (police, fire,
animal control, and building inspection); Environmental Health (sanitation, water, waste water
treatment and storm water management); Transportation jstreet & highway maintenance and traffic
engineering); Recreational (parks and recreation); Neighborhood Quality jengineering, planning and
development, community services) and Administration (mayor/council, finance, elections, human
resources, legal risk management and information technology). In addition to general government
activities, the Mayor and City Council exercise, or have the ability to exercise, oversight of the Chubbuck
Development Authority, a legally separate corporation. Therefore, its activities are included as a
separate component unit in the reporting entity.
The annual budget serves as the foundation for the City of Chubbuck's financial planning and control.
After reviewing service levels from the previous fiscal year, the Council analyzes draft budget requests
during May. The Chief Financial Officer and Mayor are responsible for preparing a draft budget for the
Council. The budget is prepared by fund, function and activity, and Includes information on the past
year, current year estimates and requested appropriation for the next fiscal year. Prior to August 1, the
City's Chief Financial Officer and the Mayor submit the proposed budget to the City Council for review.
The City Council holds public hearings and may add to, subtract from or change the proposed budget,
but may not change the form of the budget. Priorto August 30, the budget is legally enacted through
passage of the annual appropriation ordinance (not in excess of the proposed budget) by the City
Council. Expenditures may not exceed budgeted appropriations at the fund level. City management can
legally amend or transfer appropriations within Individual funds but not between funds which requires
the approval of the City Council In a budget amendment, which follows a public notice, public hearing
and amended ordinances adoption process similar to the adoption of the original budget. Budgets are
integrated into the accounting system to facilitate management control during the year.
The Council reviews service levels for all departments prior to entertaining budget requests for the next
fiscal year. Revenue projectlons receive equal attention and the Council makes budget decisions
4
sufficient to balance the budget against projected revenues. Cash balances and budget to actual trends
are monitored monthly.
The preparation of the comprehensive annual financial report was made possible by the dedicated
service of the entire staff of the City and, in particular, the Clerk's Office. Each member of these
departments has our sincere appreciation for the contributions made In the preparation of this project.
Credit also must be given to the Mayor and the City Council for their support for maintaining high
standards of professionalism in the management of the City of Chubbuck's finances.
Respectfully submitted March 30, 2013
Rich Morgan Marie Chapped
City Clerk Finance Clerk
CITY OF CHUBBUCK, IDAHO
List of Principal Officials
SEPTEMBER 30, 2012
Title Name
Elected Officials
Mayor Steven England
Council President Kevin England
Council Member Kermit Morrison
Council Member Josh Ellis
Council Member Brent Marshall
City Officials
City Attorney
Tom Holmes
Public Works Director
Steven Smart
Public Works Superintendent
Bryan Hall
City ClerklTreasurer
Rich Morgan
Human Resource Officer
Eric Jablonski
Financial Officer
Marie Chappell
City Planner
Paul Andrus
Police Chief
Randy Severe
Computer Information Systems
Andy Despain
Parks 8 Recreation
8111 Guinn
Fire Chief
Eric King
DEATON & COMPANY, CHARTERED
CITY OF CHUSSUCK
ORGANIZATION CHART
DEATON & COMPANY, CHARTERED
Deaton & Company, Chartered
Certified Public Accountants
215 North 9th, Suite A
Pocatello, Idaho 83201-5278
(208)232-5825
Members of Idaho Society of Certified Public Acenunum
Mcmhm of A merican institute of CwifiM Public Acro stems
INDEPENDENT AUbITORIS REPORT
To the City Council
City of Chubbuck
Faiiai i► 11
■ �• TI -
v wi0
We have audited the oo oompanying Inandal atalemento of the governmental attfvllies, the buaines "ei, actiWlttes, the aggregate discretely
presented component units, each major fund, and the aggregate remalnktg fund Iniomlatim of City of Chubbudt as of and for the years ended
September 30, 2012 and 2011, which collectively oomprise fire CHYs basic financial statements as hated In the table of cxxterlts. These fhumcial
staiamerts are the responsibility of the Cay of Chttbbu&s managemard. Our responsibility Is to wipress oplrtbns on these financial statements
based on our audit. The prior year summarized comparative Wbrmation has been derived from he C11y's 2011 fnandal statements and, in our
report dated May 11, 2012, we expressed unqualfifed opinims on the respective financial statements of the governmental activttles, the business -
type activities, the aggregate disoxetey presented component units, each major fund, and the aggregate remaining fund information.
We conducted our audit In accordance with auditing standards generally accepted In the United States of America and the standards applicable to
financial audits contained In Government Auditing Standards, Issued by the Comptroller Germ" of the United States. Those standards require that
we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit
includes examining, on a lest basis, evidence supporting the ernounts and disclosures in the financial statements. An suck also includes assessing
Me accounting principles used and the significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audit provides a reasonable basis for our opinions.
In our opinion, the financial statements referred to above present fairly, in all material respects, the respective financial position of the governmental
activities, the business -type activities, the aggregate disaelely presented component units, each major fund, and the aggregate remaining fund
Information of the City of Chubbuck as of September 30, 2012 and 2011, and the respective changes in financial position and casts Vows, where
applicable, there& for the years then ended In corfiormity with accounlIng pdmiples, generally aowpted In fire United States of America.
In accordance with Government Auditing Standards, we have also issued our report dated March 29, 2013, on our consldem#m of the City of
Chubbuck's Internal control over financial reporting and on our tests of Its Campfiarroe with Certain provisions of laws, regulations, contracts, and
grant agreements and other matters. The purpose of that report Is to describe the scope of our leisdrig of internal oontroi over finandal reporting and
"Banco and the results of that teating, and not to provide an opinion on the idemal control over financial repo" of on compliance. That report
is an Integral pari of an audit perforated in accordance with Government Aadltig Standards and Important for assessing the results of our audit.
A=uning principles generely accepted In the United Stain of America require that the Managements discussion and onaysu and budgetary
comparison information on pages 9 ituough 17 and 45 through 46 be presented to supplemar4 the beak financial statements. Such Information,
although not a part of the basic fin incial statements, is required by the Govern renal AccoAtiing Stsndards Board, who conddem it to be an
essential part of financial reporting for placing the basic financial statements In an appropriate operational, economic, or historical context. We have
applied certain limited procedures to tow required supplementary information in accordance with auditing standards generally accepted In the United
States of America, %fth consisted of Inquiries of managemant about the meltwda of preparing the Information and comparig the Iniorma0on for
consistency with managements responses to our inquiries, the basic financial statements, and other knowledge we obtained during our audit of the
beak financial statements. We do not express an opinion or provide any asaurance on the information bemuse the limited procedures do not
provide us with suMcienl evidence to express an opinion provide arty assurance.
Our audit was conducted for the purpose of forming opinions on tic filandal statements that collectively, comprise the City at ChubbucWs financial
statements as a whole. The combining and individual normajor fund Handal statements are presented for purposes of additional analysis and are
not a required part of the financial statements. The accornpanyig scherdub of expend ttaes of federal awards is presented for purposes of
additional analysis " required by U.S. Office of Management and Budget CWmkF A-133, Audits of Statesr Local Govemrneftts, and Non -Profit
Organizations, and is also not a required part of the financial statements. The combining and Individual nonmajor fund financial statements and the
schedule of expenditures of federal awards are the responsibility of management and were derived from and relate directly to the underlying
accounting and other records used to prepare the tknanclal statements. The Information has been subjected 10 the auditing procedures appited in
the audit of the flnandat statements and Certain additional procedures. Including comparing and reconciling such Information directly to the
underlying sCtauntkug and other records used to prepare the financial statements or to the financial stwArnenis dhemaelves, and other additional
procedures in accordance with auditing standards generally accepted In the United Slates of America. In our opinion, the information Is fairly stated
in al material respects in relation to the financial statements as a whole.
L
Pocatello, Idaho
March 29, 2013
City of Chubbuck
Management's Discussion and Analysis
For the Year Ended September 3a, x012
As management of the City of Chubbuck, we offer readers of the City of Chubbuck's financial statements
this narrative overview and analysis of the financial activities for the fiscal year ended September 30,
2012. We encourage readers to consider the information presented here in conjunction with additional
information that we have furnished in our letter of transmittal.
Financial Highlights
• The assets of the City of Chubbuck exceed Its liabilities at the close of the most
recent fiscal year by $27,160,040 (net assets),
• At the end of the current fiscal year, unassigned fund balances for the general fund
was $2,348,830 or 40 percent of total general fund expenditures.
• The governments net assets increased by $6,988,059. Approximately half of this
increase, $3,804,688, is attributed to capital contributions from the Chubbuck
Development Authority.
• In the City's business -type activities, operating revenues increased by $516,367.
And operating expenses increased by $419,964. These increases are due to a
combination of increases in operating costs and a small increase in the customer
rates.
• During the current fiscal year, City of Chubbucles debt had an increase of $429,044.
(including compensated absences). This was primarily due to an increase in sewer
department long-term notes payable.
Overview of the Financial Statements
This discussion and analysis is intended to serve as an introduction to the City of Chubbuck's basic
financial statements. The City's basic financial statements are comprised of three components: 1)
governmental -wide financial statements, 2) fund financial statements and 3) notes to the financial
statements. This report also contains other supplementary information in addition to the basic flnancial-
statements themselves.
Government -wide financial statements. The government -wide financial statements are designed to
provide readers with a broad overview of the City's finances, in a manner similar to a private -sector
business.
The Statement of Net Assets presents information on all of the City's assets and liabilities, with the
difference between the two reported as net assets. Over time, increases or decreases in net assets may
serve as a useful indicator of whether the financial position of the City's is improving or deteriorating.
The Statement of Activities presents information showing how the City's net assets changed during the
fiscal year. All changes in the assets are reported when the underlying event giving rise to the change
occurs, regardless of the timing of related cash flows. Thus, revenues and expenses are reported in this
statement for some items that will only result in cash flows in the future fiscal periods ( e.g. uncollected
taxes and earned but unused compensated absences).
9
Both of the government -wide financial statements distinguish function of the City of Chubbuck that are
principally supported by taxes and intergovernmental revenues (governmental activities) from functions
that are intended to recover all or a significant portion of their costs through user fees and charges
(business -type activities). The governmental activities of the City of Chubbuck include general
government and administration, public safety, parks, and highway streets and roads. The business -type
activities of the City Include water and sewer, and sanitation operations.
Fund Ftnandal Statements. A fund is a grouping of related accounts that Is used to maintain control
over resources that have been segregated from specific activities or objectives. The City, like other state
and local governments, uses fund accounting to ensure and demonstrate compliance with finance -
related legal requirements. All of the funds of the City of Chubbuck can be divided Into three categories:
governmental funds, proprietary funds, and fiduciary funds.
Governmental Funds. Governmental funds are used to account for essentially the same
functions reported as governmental activities in the government -wide financial statements.
However, unlike the government -wide financial statements, governmental fund financial
statements focus on current sources and uses of spendable resources, as well as on balances of
spendable resources available at the end of the fiscal year. Such information may be useful in
evaluation a government's near-term financing equipments.
Because the focus of governmental funds is narrower than that of the government -wide
financial statements, it is useful to compare the information presented for governmental funds
with similar information presented for governmental activities in the government -wide financial
statements. By doing so, readers may better understand the long-term impact of the
government's near-term financing decisions. Both the governmental funds balance sheet and
the governmental fund statements of revenues, expenditures, and changes in fund balances
provide a reconciliation to facilitate this comparison between governmental funds and
governmental activities.
The City of Chubbuck maintains seven individual governmental funds. Information's is presented
separately in the governmental fund balance sheet and in the governmental fund statement of
revenues, expenditures, and changes in fund balances for the General Fund, which is the City's
only major governmental fund. Data from the other six funds are combined into a single,
aggregated presentation. individual fund date for each of these non -major governmental funds
is provided in the form of combining statements elsewhere in this report.
The City of Chubbuck adopts an annual appropriated budget of its general fund, major funds,
and Its nonmajor funds. Budgetary comparison schedules have been provided for these funds to
demonstrate compliance with these budgets.
The basic governmental fund financial statements may be found on pages 20-22 of this report.
Proprietary Funds. The City of Chubbuck maintains two different types of proprietary
funds. Enterprise funds are used to report the same functions presented as business -type
activities in the government -wide financial statements. The City of Chubbuck uses
enterprise funds to account for its Water department, Sewer department, and Sanitation
department. Internal service funds are an accounting device used to accumulate and
allocate costs internally among the City of Chubbucl's various functions. The City of
Chubbuck uses an internal service fund to accounts for its central garage operations.
Because this service predominantly benefits governmental rather than the business -type
10
functions, it has been included within governmental type activities in the government -wide
financial statements.
Proprietary funds provide the same type of information as the government -wide financial
statements, only in more detail. The proprietary fund financial statements include the
operational and financial date from both the types of funds. The Water, Sewer, and Sanitation
funds are major funds and their information is shown in separate columns. The internal service
fund and the non -major enterprise funds are combined into a single, aggregated presentation in
the proprietary funds financial statements. Individual fund data for the non -major enterprise
fund is provided in the form of coming in statements elsewhere in this report.
The City of Chubbuck adopts an annual appropriated budget for its proprietary funds. Budgetary
comparison schedules have been provided for these funds to demonstrate compliance with
these budgets.
The basic proprietary fund financial statements may be found on pages 23-26 of this report.
Fiduciary Funds. Fiduciary funds are used to account for resources held for the benefit of
parties outside the government. Fiduciary funds are not reflected in the govemment-wide
financial statements because the resources of those funds are not available to support the City
of Chubbucles own programs. The accounting used for fiduciary funds is similar to proprietary
funds.
The City of Chubbuck adopts an annual appropriated budget for its fiduciary fund. Budgetary
comparison schedules are provided for this fund to demonstrate compliance with this budget.
The fiduciary fund financial statements can be found on pages 27-28 of this report.
Notes to the Financial Statements. The notes provide additional information that is essential
to a full understanding of the data provided in the government -wide and fund financial
statements. The notes to the financial statements may be found on pages 29-42 of this report.
Other information. In addition to the basic financial statements and accompanying notes, this
report also presents certain required supplementary Information concerning the City's budgeted
expense and revenues versus actual expenses and revenues.
The combining statement referred to earlier in connection with non -major governmental funds
is presented following the required supplementary information on budget comparison.
Government -wide Financial Analysis
As noted earlier, net assets may serve over time as useful indicator of government's financial position. In
the case of the City of Chubbuck, assets exceeded liabilities by $27,160,040 as of September 30, 2012.
The largest portion of the City of Chubbuck's net assets (45%) reflects its investments in capital assets
(e.g., land, building, equipment, Improvements, contraction in progress and infrastructure), less any
debt used to acquire those assets that is still outstanding. The City uses these capital assets to provide
service to citizens; consequently these assets are not available for future spending. Although the City's
Investment in capital assets Is reported net of related debt, it should be rioted that the resources
needed to repay this debt must be provided from other sources, since the capital assets themselves
cannot be used to liquidate these liabilities.
11
Below is a summary of the City of Chubbuck's Net Asset statement.
.City of Chubbuck's Net Assets
Governmental Activltles 9uslnass AttIVIVes Total
2012 2011 2012 2011 7012 2911
Current andotherass4ts ; $ 3,3711,702 i $ 2,41!6140! $ 30,269,1971 j $ 27,561493 S 33,64t,899 S 303!76!!
petal assan 7,706,151 9,082,371 8446,68!
Ta4alasaats 11,079,957,9Is,s13 38,515,4160
49.595,819 42,062,735
�L r'R111alIIIt4t ONtthMfl-,-263740 L_
OIh4r86bllitai _�. 2152561
._172A51__
212 09
2333,376
IT -
"— l
20,047 25 1,176,657 20,260,48{
t� ~ y
Tmal Ilab9ttat
476 996
7
394,960
-I-
21 5s 7n M
21,6271,769
-
_
7195,779 ',
22,006,779
NE7 ASTER
Imeste d In a ptlal ass ats, not of
releteddOt
7,706,291
5,082,171
4,402,647
7,260,622
12,108,898
7.342,993
Restricted
169,081
237,981
169.081
237,981
Unrestrlcted
2,896,706
2,451.180:
11,985,35S
10.043,852
14,882,081
12,496.032
7otalnetassets S$
W,M,957
5 7,513.351
$ 1.6.557,083.12,S42,655
SS
2160,040 S
200.076,006
An additional portion of the City of Chubbuck's net assets $169,081 represent resources that are subject
to external restriction on how they may be used. The remaining balance of unrestricted net assets
($14,882,062) may be used to meet the governments' on going obligation to citizens and creditors.
As of September 30, 2012, the City is able to report positive balances in all three categories of net
assets, both for the government as a whole, as well as for its separate governmental and business-tye
activities.
At the end of the current fiscal year, 95 percent of the liabilities are made up of noncurrent liabilities.
This primarily represents notes payable and bonds discussed In note 9 pages 38-41 of the notes to
financials.
Governmental activities. Governmental activities' key elements are broken dawn in the following
charts. Government activities increased net assets by $2,958,020 and business -type activates increased
net assets by $4,030,039.
The City of Chubbuck's direct charges to users of governmental series made up $ 350,992. These charges
are for park rentals, building permits and other fees related to public safety and administration. Public
safety, the largest portion in fiscal year 2012, includes the fire department and police department and
accounts for $3,884,651 in expenditures. The second largest portion of expenditures is the street
department which accounts for $1,087,455. General government accounts for $235,127 in expenditures.
12
Below is summary of the City of Chubbuck's Changes in Net Assets.
Ci afrChubbucks aha
` ... ty rages in Net Assets
_ Gowrnmantel Activities _.._.. Business Activities Total
2022 2011 2012 2011 2012 1011
1FV1IUE8 _ i ...
P
rMIMI!VenWe
235,127
229,516.
-
_
-
PuWtcsehry
Ch..pr for s■rvieaa
' S 3so 992E
5 422,36!1
r S
7,7 w 119 - - s
6.712 923
s 7 491113 I $
7 t91,o93
Operelingpentsande_ontribueians
i 45,612
64,t8s
.1,j45,t61
.,.. _._...
996,396-
..... __ -.. .
Parbend rocriathsn
334,374
544795'
514,574
544,791'
Health, we#are, and other
..
40,574
-.
15,314
_.:.. _ .. .....,......._...,;
.
.... _...... _.......... ... . .
41,
... 979.
45,344
W4trr
+
3,398817
�P bxuandwhet4x
-
4994353
I ♦ 21St€
i
_
_ 3 . __......
.1.5"'353
1,547.034:
,athert■pe
1
1163901
_. 977193'
I
, C
, - -
d
t_ 1161901 I
977193'
OtMr
I 72 506 dd
133131
5941,792
Q 921
22 649
115.427
155,061
;Gpit■I ContribWofn
2,683,242
317,034
2,958,020
1,129,220:
41030,039
3,606,466:
211,034
T■tel llevenue4
5,906,112
6,322,OS7
6,895033
1,403,260
6,735,772
17,315,071
13,057,229
EII UUE1
Generaltovernment
235,127
229,516.
-
235,327
229,616
PuWtcsehry
3,524,645
3,15S.1I2r
3284,669
3,385,128
'0411diniinspectionandstreet
, ..
1,245,464
._......_.- -
+ 996,396
.__. __.',
...,. _.,.....
.1,j45,t61
.,.. _._...
996,396-
..... __ -.. .
Parbend rocriathsn
334,374
544795'
514,574
544,791'
Health, we#are, and other
..
40,574
-.
15,314
_.:.. _ .. .....,......._...,;
.
.... _...... _.......... ... . .
41,
... 979.
45,344
W4trr
3,398817
1355305'
1,311,837
1,!55303
sews
1,547.034:
1,66!.176
1,847,034
1,669,172
sanll4tion
-
...
1,132,300 i
- 1.174,725
1,132,300
1,174,725
`Totaleapenses
5941,792
3,701,277
4,379,221 '.y
4,199,205
10.327.013
9,900,415
lKWASEINNETASSM
2,958,020
620,720
41030,039
7,594564
5.988,059
3,157.344
:NFrAnMbgb94n1
7,533,351
6,895033
12,542,655
10,00.4,051
20.076006
16.901,124
`PrI-P1ripd ".1
111,526
27,541
$ 7 593.954 j 3 16,557,083 {
11542 655 ' ; 3
27,150MO ; s
20.076,009
Revenue by Source -Government
Activities
■Charges for Service
f
aGrants & Contributions
■ Property taxes and sales
tax
' ■ other taxes
■I Other
13
Expenses and Program Revenues - Governmental Activities
4,500,001)
4,000,000
3,500,000
3,000,000
2,500,000
2,000,000
1,500.000
1,001),000
500,000
■ Expenses
ti r Revenue
0 6e& $0
b5 Ow obo
\44�
5 Q�
+eY
The majority of the City of Chubbuck's governmental activities' revenue is received from
property and sales tax (52 percentj. This amount would be 74 percent of the revenue received
without this fiscal year's capital contributions from Chubbuck Development Authority.
When all taxes are added together, they make up 64 percent of the budget or 42 percent
without the current fiscal years' capital contributions from Chubbuck Development Authority.
When revenues are compared to expenses, it shows that none of the City of Chubbuck's
programs are self supporting. They all require tax support to continue at their current level of
service.
For the most part, increases in expenses closely paralleled inflation and growth in the demand for
services. No significant transaction occurred outside of the Major funds for fiscal year 2012. No
significant losses or revenues were received during the year.
The major fund in the City is the general fund. Significant transactions within the general fund this year
mainly consisted of payments of personnel, law enforcement expenses, fire department expenses, and
street maintenance.
14
Business -type activities. Businesses -type activities' key elements are broken down in the
following charts.
Revenue by Source - Business Type
Activities
■Charges for services
■ Other
■ Capital Contributions
Expenses and Program Revenues - Business T)rpe Activities
• One of the major sources of the City of Chubbuck's business -type activities' revenue is
received from charges for services (86 percent). Currently, the City of Chubbuck's business
type activities do not use property taxes for any type of funding.
The second major source is capital construction (13 percent). These contributions were
received by water only.
• When revenues are compared to expenses, it shows that all of the City of Chubbuck's
programs are self-supporting.
15
Financial Analysis of the Government's Funds
As noted earlier, the City of Chubbuck uses fund accounting to ensure and demonstrate compliance with
finance -related legal requirements.
Governmental funds. The focus of the City of Chubbuck's governmental funds is to provide
information on near-term inflows, outflows, and balances of spendable resources. Such information is
useful in assessing the City of Chubbuck's financing requirements. In particular, unreserved fund balance
may serve as a useful measure of the government's net recourses available for spending at the end of
the fiscal year.
At the end of the current fiscal year the City of Chubbuck's governmental funds reported combined
ending fund balances of $2,981,667. Of which $2,248,830 of this total is unassigned fund balance (79
percent).
The general fund is the chief operating fund of the City of Chubbuck. In the general fund, the City
budgeted for a decrease in the fund balance of $2,905. Due to actual revenues being more than
budgeted and actual expenses being less than budgeted, the actual fund balance increase for fiscal year
2012 was $335,957. As a measure of liquidity, it may be useful to compare both unassigned fund
balance and to total fund expenditures. Unassigned fund balance represents 40 percent of total general
fund expenditures.
Proprietary funds. The City of Chubbuck's proprietary fund statements provide the same type of
information found in the government -wide financial statements, but in more detail.
Unrestricted net assets of the respective proprietary fund are Water - $4,799,969, Sewer - $5,592,789,
and Sanitation - $1,593,083. The water funds had an increase in net assets of $2,148,987; the sewer
fund had an increase in net assets of $1,385,736; and the sanitation fund and an increase in net assets of
$1,090,557.
General Fund Budgetary Highlights
The City made no revisions to the original appropriations approved by the City Council. As stated earlier
revenue was higher than budgeted and expenses were less. This accounts for a $335,957 in the general
fund balance. The variance in expenditures was due to a combination of numerous small savings in the
general government area. During this fiscal year the City used a very conservative approach to
operating expenses due to the current economy.
Capital Asset and Debt Administration
Capital assets. The City of Chubbuck's investment in capital assets for its governmental and business -
type activities as of September 30, 2012 amounts to $15,952,915 (net of accumulated depreciation).
This investment in capital assets includes land, buildings, machinery, equipment, other improvements,
and infrastructure. The total increase in the City of Chubbuck's investment in capital assets for the fiscal
year was $4,267,813. The increase in assets includes contributions from the Chubbuck Development
Authority of $3,308,468.
16
Additional information on the City of Chubbuck's capital assets can be found in note 8 on page 38 of
this report.
Long -terns debt. At the end of the current fiscal year, the City of Chubbuck had total debt outstanding
of $21,317,116. Of this amount, $17,534,634 is comprised of notes to the Department of Environmental
Quality for sewer infrastructure. Long-term debt also includes bonds with a remaining; balance of
$1,824,814 used for purchasing water shares.
City of Chubbuck Long Term Debt
Debt Tyne
Water Revenue Bonds
Sewer Revenue Bonds
Water - DEQ Loan
Sewer - DEQ Loans
Notes Payable Sanitation
Compensated Absences
2012 Balance
2011 Balance
City of Chubbuck's Capital Assets
$ 1,930,000
-
65,000
267,790
(net of accumulated depreciation)
17,671,318
16,952,087
1,641,413
1,953,409
410,865
366,283
$ 21,821,386
$ 21,550,149
GovernmentalActivltles i 5uslnessActivitles
Tote
1012
2011 2012 2011
2012
2011
land $-
-
__— -709,85d i_....
00,20
800,720_;8
auilding & Imp.
2,854,621 i
2,868,733 9,055,315 7 919,755
11,909,936
10181&488 `
!Machinery& Equip.
5,751,745 !
5,576,270 - 3,034,760 2,87.5,1.29
6,786,505
6,451.399
Inbastructure
3,075,550
569.275
3 Q75 550548
_.
875
I Worts In progress
21521,235..1. 3
2130,547 i 19,661 1 I i
2,340,896
2130 547
`Water) ghtm
i ';
i I 1,192,392 417,150 !
1,192,392
417,850
Bond Fees��ltQ�13,
+ - dFee _... .. _.
�y300Y
18p13�
18,300
iTotalm _- S
12,094,017 9
_1
9,235 291 1 $ 11,029,995 , S 11,971888 ; S
26,124,032 ; € $
21,207,179
Additional information on the City of Chubbuck's capital assets can be found in note 8 on page 38 of
this report.
Long -terns debt. At the end of the current fiscal year, the City of Chubbuck had total debt outstanding
of $21,317,116. Of this amount, $17,534,634 is comprised of notes to the Department of Environmental
Quality for sewer infrastructure. Long-term debt also includes bonds with a remaining; balance of
$1,824,814 used for purchasing water shares.
City of Chubbuck Long Term Debt
Debt Tyne
Water Revenue Bonds
Sewer Revenue Bonds
Water - DEQ Loan
Sewer - DEQ Loans
Notes Payable Sanitation
Compensated Absences
2012 Balance
2011 Balance
$ 1,830,000
$ 1,930,000
-
65,000
267,790
283,370
17,671,318
16,952,087
1,641,413
1,953,409
410,865
366,283
$ 21,821,386
$ 21,550,149
The State of Idaho mandates a general obligation debt limit of 2% of the assessed market value of
taxable property within the City boundaries. The City of Chubbuck currently does not have general
obligation debt. The limit totaled $8,676,553 on September 30, 2012. The City of Chubbuck's general
obligation bond above is subject to this limit. Therefore $8,676,553 is available for future general
obligation indebtedness. Additional information on the City of Chubbuck's long-term debt can be found
in note 9 on pages 38-41 of this report.
Request for information
The financial report is designed to provide our patrons of the City of Chubbuck and creditors with a
general overview of the City's finances and to show the City's accountability for the money it receives. If
you have question about this report or need any additional financial information, contact the Mayor and
City Council at 5602 Yellowstone Ave, Chubbuck, ID 83202, telephone (208)237-2400.
17
CITY OF CHOBSUCK, IDAHO
STATEMENTS OF NET ASSETS
SEPTEMBER 30, 2012
ASSETS
Current assets
Cash and cash equivalent
Property taxes receivable
Intergovernmental receivables
Internal balances
Other accounts receivable
Noncurrent assets
Restricted assets
Bond reserves
Utility deposits
Advance to joint venture
Capital assets
Accumulated depreciation
LIABILITIES
Current liabilities
Accounts payable
Accrued payroll
Accrued bond interest
Current portlon compensated absences
Current portion of bonds payable
Current portion of long-term debt
Payable from restricted assets -
Water deposits
Noncurrent liabilities
Bonds payable
Note payable
Accrued compensated absences
Advance payable
NET ASSETS
Invested in capital assets,
net of related debt
Restricted for bond service
Unrestricted
Govemmantal
Businm4ype
Development
CIAWWC
Activities
Activities
Total
Authority
Authority
$ 2,808,335
$ 10,879,107
$ 13,687,442
5 2,188,384
$
325,267
-
325,267
123,401
-
239,536
-
239,536
-
564
756,618
757,180
25,000
-
3,373,702
11,635,723
15,009,425
2,336,785
-
169,081
169,081
-
-
-
182,324
182,324
-
-
-
18,282,069
18,282,069
-
12,094,017
14,029,650
26,123,667
-
18,299,134
(4,387,766)
(5,782,986
^(10,170,752)-
-
7,706,251
26,880,138
34,586,389.
-
18,299,134
11,079,953
38,515,861
49,595,814
2,335,785
18,299,134
79,683
94,876
174,559
20,122
11,580
70,138
22,083
92,221
-$5,968
65,968
-
-
65,435
16,737
82,172
-
-
-
110,000
110,000
-
-
-
411,413
411,413
-
-
-
182,324
182,324
-
215,256
903,401
1,118,657
20,122
11,580
-
1,824,814
1,824,814
-
-
-
19,163,609
19,163,609
-
-
261,740
66,953
328,693
-
-
-
18,282,069
261,740
21,055,376
21,317,116
18,282,069
476,996
21,958,777
22,435,_773_
20,122
18,293,649
7,706,251
4,402,647
12,108,898
-
-
-
169,081
189,081
-
-
2,896,706
11,985,356
14,882,062
2,316,663
5,485
$10,602,957
$ 16,557,083
$ 27,160,040
$ 2,316,663
$ 5,485
18
See accompanying notes to financial statements
DFATON & CO'N1PANY, CHARTERED
CITY OF CHUSBUCK, IDAHO
STATEMENTS OF ACTIVITIES
FOR THE YEAR ENDED SEPTEMBER 30, 2012
19
See accompanying notes to financial statements
DEATON & COMPANY, CHARTERED
Program Revenues
Total
Operating
Net
Charges for
Grants and
(Expense)
Development
CIAWWC
Expenses
Services
Contributions
Revenue
Authority
Authority
FunctionafPrograms
Primary Government:
Governmental activities:
General government
S 235,127
$ 133,808
$ -
$ (101,319)
-
Low enforcement
2,576,916
-
27,892
(2,549,024)
-
-
Fire control
1,307,735
210,850
-
(1,097,085)
-
-
Building inspection
158,409
-
-
(158,409)
-
Street
1,087,455
-
-
(1,087,455)
Parke and recreation
534,574
6,534
-
(526,040)
-
-
Health and welfare
31,462
-
-
(31,462)
-
-
Other special revenue funds
17,113
-
15,720
(1,393)
-
-
5,9�48,791350,992
43,612
(5,554,187)
-
Business -type activities
Water
1,398,887
2,386,464
-
987,577
-
-
Sewer
1,847,034
3,228,353
-
1,381,319
-
-
Sanitation
1,132,300
1,625,302
-
493,002
-
-
4,378,221
7,240,119
-
2,861,898
Total primary government
$ 10,327,012
$ 7,5=91,111
$ 43,512
$ (2,892,289)
$�
Component Unit:
Chubbuck Development Authority
$ 3,236,093
$ (3,236,093)
$ -
CIAWWC Authority
2,750-
(2,750)
,236,093
$ 2,750
General
Business -type
Development
CIAWWC
Activities
Activities
Total
Authority
Authority
Net (expense)/revenue
$ (5,554,187)
$ 2,861,898
(2,592,289)
$ (3,236,093)
3 (2,750)
General revenues
General property taxes and sales tax
4,594,553
-
4,594,553
1,828,285
-
Franchise fees
201,128
-
201,128
-
-
Intergovemmental
908,227
-
908,227
-
5,490
Leases and rants
52,546
-
52,546
-
-
Interest income
36,797
32,121
68,918
27,671
-
Gain on sale of assets
17,223
10,800
28,023
-
-
Capital contributions
2,683,248
1,125,220
3,808,468
-
Other revenue
18,488
-
18,486
-
-
- 8,512,208
1,_1682141
9.880,349
1,855,956
5,490
NET CHANGE IN NET ASSETS
2,958,021
4,030,039
6,988,060
(1,380,137)
2,740
BEGINNING NET ASSETS
7,533,351
12,542,655
20,076,006
3,596,800
2,745
PRIOR PERIOD ADJUSTMENT
111,585
(15,611
95,974
-
-
ENDING NET ASSETS
$ 10,602,957
$16,557,083
$ 27,160,040
$ 2,316,663
$ 5,485
19
See accompanying notes to financial statements
DEATON & COMPANY, CHARTERED
20
See accompanying notes to financial statements
DEATON & COMPANY, OMRTERED
CITY OF CHUSBUCK, IDAHO
BALANCE SHEETS
GOVERNMENTALFUNDS
SEPTEMBER 30, 2012
WITH COMPARATIVE TOTALS AS OF SEPTEMBER 30, 2011
Other
General Governmental
Fund Funds
Total
2011
ASSETS
Cash
$ 2,175,498 $ 632,837
$ 2,808,335
$ 3,282,793
Accounts receivable
564 -
564
Property and sales taxes receivable
325,267
325,267
276,604
Intergovernmental receivables
239,636
239,536
213,679
$ 2,740,865 S 632,837
$ 3,373,702
$ 3,773,076
LIABILITIES
Accounts payable
$ 79,683 $ -
$ 79,683
$ 88,192
Accrued payroll
70,138 -
70,138
60,298
Interfund payable
- -
-
796,185
Accrued compensated absences
65,435
65,435
53,126
Deferred revenue
176,779176,779
150,185
392,035
392,0351,147,986
FUND BALANCES
Unreserved, reported in:
Committed
- 632,837
632,837
629,440
Unassigned
2,348,830 -
2,348,830 632,837
2,348,830
2,981,667
1,995,650
2,625,D90
$ 2740 8655 _ $837
Amounts reported for governmental actlMes In the StaUnnont of Nat Assets
are different because;
Capital assets used in governmental activities
are not financial resources and therefore
are not reported in the funds, net of accumulated depreciation of $4,387,766,
7,706,251
Deferred tax revenue represents amounts that were not available to fund current
expenditures and (herefore are not reported In the funds
176,779
Long-term liabilities are not due and payable In the current period and therefore are not
reported In the funds:
Accrued compensated absences
^(261,740)
Net assets of governmental funds
$10,602,957
20
See accompanying notes to financial statements
DEATON & COMPANY, OMRTERED
CITY OF CHUBBUCK, IDAHO
STATEMENTS OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES
GOVERNMENTAL FUNDS
FOR THE YEAR ENDED SEPTEMBER 30, 2012
WITH COMPARATIVE TOTALS FOR THE YEAR ENDED SEPTEMBER 30, 2011
EXPENDITURES
General government
214,382
Other
214,382
186,863
Law enforcement
General
Governmental
2,494,222
2,616,515
Fire oordrol
Fund
Funds
Total
2011
REVENUES
158,409
-
158,409
165,214
General property taxes and sales tax
$ 4,567,959
$ -
$ 4,567,959
$ 4,435,834
Franchise fees
201,128
-
201,128
179,839
Intergovernmental
908,227
-
908,227
797,354
Parks revenue
2,399
-
2,399
1,977
Licenses, permits and fines
133,808
-
133,808
237,249
Grants
27,892
-
27,892
58,465
Fire protection and prevention
210,650
-
210,650
180,020
Leases and renis
52,546
-
52,546
50,644
Interest income
34,264
2,533
36,797
30,738
Donations
-
15,720
15,720
6,220
Charges for services
4,135
-
4,135
68,923
Other revenues
16,228
2,258
16,486
35,491
Interest expense
6,159,236
20,511
6,179,747
6,082,754
EXPENDITURES
General government
214,382
-
214,382
186,863
Law enforcement
2,494,222
-
2,494,222
2,616,515
Fire oordrol
1,174,659
-
1,174,659
1,127,747
Building inspection
158,409
-
158,409
165,214
Street
1,035,804
-
1,035,804
788,356
Parks and recreation
488,874
-
488,874
498,355
Health and welfare
31,462
-
31,462
44,487
Court fund
-
2,780
2,780
857
Parks Fund
-
14,333
14,333
-
Capital outlays
225,467
-
225,467
58,690
5,823,279
17,113
5,840,392
5,487,084
EXCESS OF REVENUES OVER
(UNDER) EXPENDITURES
335,957
3_,398_
339,355
595,670
OTHER FINANCING SOURCES
Proceeds from capital lease
-
-
-
-
Principal payments on leases
-
-
-
(43,139)
Interest expense
-
-
-
(3,064)
Proceeds from sale of assets
17,223
-
17,223
16,242
17,223
-
17,223
(29,961)
NET CHANGE IN FUND BALANCES
353,180
3,398
356,578
565,709
BEGINNING FUND BALANCE
1,995,650
629,440
2,625,090
1,947,795
PRIOR PERIOD ADJUSTMENT
-
-
111,586
ENDING FUND BALANCE
$ 2,348,830
$ 632,838._
$ 2,981,668
$ _2,625,090
(Continued)
21
See accompanying notes 10 financial statements
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
STATEMENTS OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES
GOVERNMENTAL FUNDS
FOR THE YEAR ENDED SEPTEMBER 34, 2012
Reconciliation of the change in fund balances - total governmental funds
to the change in net assets of governmental activities:
Net change in fund balances - total governmental funds
Amounts reported for governmental activities in the Statement of Activities are different
because:
Governmental funds report capital outlays as expenditures while governmental activities
report depreciation expense to allocate those expenditures over the Ilse of the assets.
Capital asset contributions from other entities are not recognized as a revenue for
governmental purposes, but are required to be recognized on the Statement of
Acthritiea:
Contributed capital assets
Capital asset purchases capitalized
Depreciation expense
Deferred revenues are not recorded as current period receipts
Some expenses reported in the Statement of Activities do not require the use of current
financial resources and therefore are not reported as expenditures in governmental
fund:
Accrued compensated absences
Change in net assets
22
See accompanying notes to financial statements &
2012
Total
356,578
2,683,575
225,467
(284,962)
26,594
(49.231)
$ 2,958,421
DEATON & COMPANY, CHARTERED
ASSETS
Current assets
Cash and cash equivalents
Accounts receivable
Noncurrent assets
Restricted assets
Bond reserves
UtAigr deposits
Interfund receivable
Advance to joint venture
Capital assets
Accumulated depreciation
LIABILITIES
Current Liabilities
Accounts payable
Payroll payable
Accrued compensated absences
Current portion of bonds payable
Accrued interest
Current portion of long-term debt
Payable from restrk;ted assets -
Water/ Sawar deposits
Noncurrent Liabigttes
Revenue bonds payable,
net unamortted premium
Note payable
Compensated absences
NETASSETS
Invested in capital assets,
net of related debt
Restricted for bond service
Unrestricted
CITY OF CHUBBUCK, IDAHO
STATEMENTS OF NET ASSETS
PROPRIETARY FUNDS
SEPTEMBER 30, 2012
WITH COMPARATIVE TOTALS AS OF SEPTEMBER 30, 2011
$8,097,280 $5,6� 14` -"L69;,0;3
Adjustment to ..flea the mnsolkhOan of Internal
service fund activMn .elated to enterprise
activhies.
23
1005,355 $12,483,717 51,728 $ 58,938
51,728
-fT879-
See accompanying nobs to financial statements
DEATON & COMPANY, CHARTERED
Internal
Internal
Service
Service
Water
Sewer
Sanitation
Total
2011
Funds 2412
Funds 2011
$ 4,566,154
$ 4,847,380
$1,465,573
$10,879,107
$ 8,023,419
$ -
$ -
307,701
290,486
158,429
756,618
706,D43
4,873,855
5,137,886
1,624002
11,635,723
6,729,462
159,081
-
-
169,081
237,981
-
-
180,NA
11780
-
162,324
154,930
-
-
--
-
18,282,069
-18.282,069
17,642,935
-
-
7,181,628
4,133,072
2,455;107
13,770,007
11,712,245
259,643
259,843
(1,850,994)
(2.910,869)
814,740
(5,576,6032
(5,171225)
_ (206,383)
(107,732)
5,680,479
19,506,032
1,640,367
28,826,878
25,373,051
53,260
61,911
10,554,334
24,643,898
3.264.369
38,462,601
34,102,513
53,260
61,911
26,083
58,153
9,109
93,345
39,515
1,531
2,973
9,676
7,425
4,982
22,D83
21,161
-
7,625
7,625
1,487
16,737
20,130
-
110,000
-
-
110,000
165,000
-
-
57,622
8,345
65,968
23,957
-
18,090
138,684
2$8,839
411,413
1,161,789
180,564
1.760
182,324
154,930
350,038
269,269
282,563
901,870
1,566,482
1,531
2,973
1,824,814
-
-1.824,814
1,940,330
-
251,700
17,529,135
1,382,774
19,183,609
18,027,077
-
30,502
30,502
5,949
66,953
80,518
-
2,107,018
17,559,637
1,388,723
21,055,376
20,047,925
2,457,064
17,826,906
1,671,286
21,957,246
21,634,407
1,531
2,973
3,128,230
1,222,203
1,640,357
5,990,800
4,152,320
53,260
61,911
169,081
-
-
169,081
237,981-
-
4,799,9 69
5,592,789
(47,284)
10,345,474
8,093,416
_ (1,531)
(2,973)
$8,097,280 $5,6� 14` -"L69;,0;3
Adjustment to ..flea the mnsolkhOan of Internal
service fund activMn .elated to enterprise
activhies.
23
1005,355 $12,483,717 51,728 $ 58,938
51,728
-fT879-
See accompanying nobs to financial statements
DEATON & COMPANY, CHARTERED
CITY OF CHUSBUCK, IDAHO
STATEMENTS OF REVENUES, EXPENSES, AND CHANGES IN NET ASSETS
PROPRIETARY FUNDS
FOR THE YEAR ENDED SEPTEMBER 30, 2012
WITH COMPARATIVE TOTALS FOR THE YEAR ENDED SEPTEMBER 30, 2011
NONOPERATING REVENUE (EXPENSE)
Interest Income
25,390
4,417
2,314
32,121
22,549 -
Internal
Internal
(45,911)
(98,364)
(204,343)
(130,378) -
Capital contributions
1,125,220
Service
Service
1,125,220
Water
Sewer
Sanitation
Total
2011
Funds 2012
Funda 2011
OPERATWO REVENUES
-
-
1,101,342
Service revenue
$ 451,650
$3,228,353
$1,557,747
$5,237,750
$4,550,867
$ 87,555
$ 56,726
Revenue used as security
2,545,958 (7,210) (9,394)
BEGINNING NET ASSETS
5,948,293
5,429,266
1,090.557
- 58,939 $8,332
for revenue bond:
(15,611)
ENDING NET ASSETS
$8,097,280
Charges for services
7,934,814
$2,530,347 L.51,.729 $ 58,938
1,834,814
2,105,330
2,386,464
3,228,353
1,557,747
7,172,584
6,656,197
67,556
56,726
OPERATING EXPENSES
Salaries and wages
514,285
388,882
219,155
1,122,322
1,189,982
-
Personnel beneflis
193,808
141,980
81,185
416,771
687,600
13,815
-
Repairs and maintenance
224,204
164,739
324,153
713,096
499,089
11,767
8,380
Supplies and tools
44,259
31,833
36,098
111,160
72,017
3.567
9,874
Garbage containers
-
-
-
-
30,722
-
Travel, meetings, and training
7,713
2,243
9,956
5,529
-
2,094
Fuels and lubricants
18,826
9,477
79,696
108,002
97,421
24,765
22,552
Telephone and communications
4,631
3,968
3.967
12,766
19,409
-
72
Utilities
119,543
26,350
3,110
149,103
155.927
12.209
12,077
Treatment - Pocatello
-
867,688
-
867,888
605,433
-
Insurance
19,268
13,101
14,642
47,009
83,962
Other purchased services
6,510
-
838
7,346
2,023
Professional services
$1,560
18,578
9,768
89,904
43,121
Facilities plan
3,396
-
-
3,396
2,648
Sad debt
4,370
4,075
8,166
16,611
37,942
-
-
Depreciation
116,350
130,454
177,147
423,951
385,987
8,662
11,065
1,338,819
1,801,123
959.177
4,099,113
4,002,710
74,765
66,120
OPERATING INCOME
1,047,645
1,427,230
598,576
3,073,451
2,653,487
(7,210)
(9,394)
NONOPERATING REVENUE (EXPENSE)
Interest Income
25,390
4,417
2,314
32,121
22,549 -
Inlerest expense
(80,068)
(45,911)
(98,364)
(204,343)
(130,378) -
Capital contributions
1,125,220
-
-
1,125,220
- -
Gain (Loss)1rvm asset disposal
10,800
-
-
10,800
- -
Transfers in (out)
-
-
1,101,342
(41,4941
(96,050)
963,798
(107,529)
NET INCOME (LOU)
2,148,987
1,385,736
502,628
4,037,249
2,545,958 (7,210) (9,394)
BEGINNING NET ASSETS
5,948,293
5,429,266
1,090.557
- 58,939 $8,332
PRIOR PERIOD ADJUSTMENT
(15,611)
ENDING NET ASSETS
$8,097,280
$8,814,692
$1,593,083
$2,530,347 L.51,.729 $ 58,938
Adjustment to mfied IM consolidation of Internal
service fund advltla tabled m enterprise funds
!7,210)
Ghww in net assets of business -type activtlies
$ 4.0030.039
24
See accompanying notes to financial stotements
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
STATEMENTS OF CASH FLOWS - PROPRIETARY FUNDS
FOR THE YEAR ENDED SEPTEMBER 30, 2012
WITH COMPARATIVE TOTALS FOR THE YEAR ENDED SEPTEMBER 30, 2011
25
See accompanying notes to financial statements
DEATON & COMPANY,CFIASITERED
Internal Internal
Service Service
Water
Sr
Server
Banned"
Total
2011
Funds 2012 Funds 2011
CASH FLOWS FROM OPERATING ACTIVITIES
Cash rsoeived from revenues
52,362,288
$3,223,071
$1,530,023
; 7,105,380
$ 6,634,684
S 67,555 $ 56,726
Cash paid to suppliers
(509,412)
(1,083,774)
(472,442)
(2,065,628)
(1,866,328)
(67,555) (56,726)
Cash paid to employees
718,184)
(639,202)
(299,743)
1555 129
(i,810L4381
Net rash provided by operating activities
1,128,690
1,800,095
757,838
3,484,823
2,756,920
CASH FLOW FROM NONCAPITAL FINANCING ACTIVITIES
Transferfrom (to)other funde
313,461
384,900
678,361
(134,409)
-
Internal loan from (to) outer funds
-
117,824
117,824
-
-
Advance tojoint ventUre
-
(839,134)
-
(539,134)
(7,363,420)
Change in restricted Cash
BOW
68,1100
(105,331)
Not cash (used) in noncapital financing activitias
313,481
{205,334)
117,824
225,951
(7,823,160)
CASH FLOW FROM CAPITAL AND RELATED
FINANCING ACTIVITIES
Proceeds from debt
-
713,732
713,732
10,081,284
Principal paid on capital debt
(121,086)
(65,000)
(311,995)
(498,082)
(379,863)
-
interest paid cn capital debt
(80,088)
(3,900)
(98,304)
(162,332)
(1a5,066)
-
Purchase of capital asset
(782,'568)
(9,848)
j150,901)
T940,315)
(451,176)
Not rash provided (used) in capital and related
financing activities
963,730
_ 637,984
561,261
887,007
9,075,155
CASH FLOW FROM INVESTING ACTIVITIES
Interest and dividend received
25,380
4,417
2,314
32,121
22,849
Net cash provided by financing activities
28,390
4,417
2,314
32,121
NET INCREASE IN CASH AND CASH EQUIVALENTS
501,811
2,037,162
316,715
2,655,688
4,230,764
BEGINNING CASH AND CASH EQUIVALENTS
4,084,343
2,810,218
1,148,858
8,023,419
3,792,655
ENDING CASH AND CASH EQUIVALENTS
$4,588,154
$4,847,380
�
$1,465,573
_.J4
$10,879,107
s.
$ 8,023,419
; $
25
See accompanying notes to financial statements
DEATON & COMPANY,CFIASITERED
CITY OF CHUBBUC& IDAHO
STATEMENTS OF CASH FLOWS - PROPRIETARY FUNDS
FOR THE YEAR ENDED SEPTEMBER 30, 2012
WITH COMPARATIVE TOTALS FOR THE YEAR ENDED SEPTEMBER 30, 2011
RECONCILIATIONS OF NET INCOME TO NET CASH
PROVIDED BY OPERATING ACTIVITIES
28
See accompanying notes to financial statements
DEATON & COMPANY, CHARTERED
Internal
Internal
Service
Servire
vvmw
Sever
Ssndsdon
TOW
2011
Funds 2012
Funds 2011
OPERATING INCOME
$1,047,845
$1,427,23D
$ 598,576
$ 3,073,451
$ 2,653,487
S (7,210)
$ (9.394)
RECONCILIATION OF OPERATING INCOME TO
NET CASH PROVIDED BY OPERATING ACTIVITIES
Depreciation
118,350
130,454
177,147
423,951
385,987
8,552
11,065
(Increase) decrease in assets
Aocount9 receivable
(29,806)
(1,207)
(19,558)
(50,573)
(93,298)
-
-
Increase (decrease) in llabllitle6
Accoultspayable
868
61,971
1,925
54,752
(198,128)
(1,442)
(1,671)
Accrued compensated absences
(6,353)
(8,353)
(252)
(18,956)
7,870
Total adjustments
T9,045
172,865
159,282
411,172
102,433
7,210
9,394
NET CASH PROVIDED BY OPERATING ACTIVITIES
$1,126,880
$1.800,095
$ 757,838
$ 3,464,623
$ 2,755,920
$
28
See accompanying notes to financial statements
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
STATEMENT OF FIDUCIARY NET ASSETS
RECREATIONAL PROGRAMS FUND
FOR THE YEAR ENDED SEPTEMBER 30, 2012
WITH COMPARTIVE TOTALS FOR THE YEAR ENDED SEPTEMBER 30, 2091
Recreation
Programs Trust
Fund 2012 2011
Assets
Cash $ 20,797 S 9,745
20,797 9,745
Liabilities
AGCounts payable - -
Net Assets
Held in trust for recreation programs $ 20,797 $ 9,745
27
See accompanying notes to financial statements
DEATON & COMPANY, CHANTERED
CITY OF CHUBSUCIK, IDAHO
STATEMENT OF CHANGES IN FIDUCIARY NET ASSETS
RECREATIONAL PROGRAMS FUND
FOR THE YEAR ENDED SEPTEMBER 30, 2012
WITH COMPARTNE TOTALS FOR THE YEAR ENDED SEPTEMBER 30, 2011
28
See accompanying notes to financial statements
DEATON & COMPANY, CHARTERED
Recreation
Programs
Trust Fund
2812
2011
Additions
Contributions:
Registration Fees
$ 48,325
$ 48,105
Sponsorships
16,441
15,863
Total additions
64,766
63,968
Deductions
Director's compensation
4,500
4,500
Boy's baseball
25,644
25,865
Girl's softball
16,961
18,095
Teeltiger ball
6,609
5,763
Total deductions
53,714
54,223
Change in net assets
11,052
9,745
Net assets - beginning of the year
-
-
Prior period adjustment
9,745
x,745
Net assets - end of the year
20,7 § 7
`$!
28
See accompanying notes to financial statements
DEATON & COMPANY, CHARTERED
CITY OF CHUBSUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 1 OF 14)
NOTE 1 - Summary of SianificantAccountino Policies
The City's financial statements comply with generally accepted accounting principles (GAAP). GAAP includes all
relevant Governmental Accounting Standards Board (GASB) pronouncements within the codification. The
government -wide financial statements, including the enterprise funds and the fund financial statements for the
proprietary funds, are also under GASB codification. The accounting and reporting framework and the more
significant accounting policies are discussed in subsequent subsections of this note. Applicable GASB
statements have been implemented through GASB 54.
A. Reporting Entity
The City's financial reporting entity comprises the foilowing:
Primary Government
In determining the financial reporting entity, the City complies with the provisions of GASB Statement No. 14,
"The Financial Reporting Entity°. Currently, the City reports two component unit, the Chubbuck Development
Authority and the Chubbuck Impact Area Waste Water Authority.
iscretely Presented Comi>on
Chubbuck Development Authority (CDA)
One component unit reported in the combined financial statements represents the financial balances and
transactions of the Chubbuck Development Authority (CDA). CDA is a legally separate entity incorporated under
the State of Idaho's urban renewal laws. CDA works with the City to develop blighted areas within the City using
tax increment financing to fund projects. These projects could include providing infrastructures, purchasing land
and demolishing blighted structures or rehabilitating structures to provide for low income housing, among others.
The Board of Commissioners of the Authority consists of 7-9 members, which are appointed by the Mayor.
Complete financial statements of the Authority can be obtained from the Treasury, City of Chubbuck, 3160
Yellowstone Ave, Chubbuck, Idaho 83202.
Chubbuck Impact Area Waste Water Collection Authority (CIAWWCA)
Effective September 1, 2007, Bannock County, Idaho, City of Pocatello, Idaho and the City of Chubbuck, Idaho
entered Into a Joint Powers Agreement creating the Chubbuck Impact Area Wastewater Collection Authority for
the purpose of financing, designing, acquiring, constructing, managing, and operating a sewage collection facility
along with transmission mains and lift stations to serve those who own and operate a collection system under
Idaho Law for the residents of the City of Chubbuck, Idaho. The Authority is a public entity of the State of Idaho,
therefore, the Authority's income is exempt form Federal and Idaho income taxes. A six -member board governs
the Chubbuck Impact Area Wastewater Collection Authority with two members representing Bannock County,
two members representing the City of Pocatello and two members representing the City of Chubbuck. The City
of Chubbuck provides loans to the Authority with no interest or maturity date. Outstanding balance of loans to the
authority at year-end totaled $18,282,069.
29
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL. STATEMENTS {PAGE 2 OF 14}
NOTE 1 - 5u_mmary of Significant Accounting Policies (Continued)
A. Reporting Entity (Continued)
Upon termination of this Agreement, We to all buildings, improvements, facilities, equipment and personal
property held by the Authority shall vest In the City of Chubbuck.
Complete financial statements of the Authority can be obtained from the Treasury, City of Chubbuck, 5160
Yellowstone Ave, Chubbuck, Idaho 63202.
B. Basis of Presentation
Government -wide Statements
The Statement of Net Assets and Statement of Activities display information about the reporting government as a
whole. They include all funds of the reporting entity except for fiduciary funds. The statements distinguish
between governmental and business -type activities. Governmental activities generally are financed through
taxes, intergovernmental revenues, and other non-exchange revenues. Business -type activities are financed in
whole or in part by fees charged to external parties for goods or services.
Fund Financial Statements
Fund financial statements of the reporting entity are organized into funds, each of which is considered to be
separate accounting entities. Each fund is accounted for by providing a separate set of self -balancing accounts
that constitute Its assets, liabilities, fund equity, revenues, and expenditure/expenses. Funds are organized into
three major categories: Governmental, proprietary, and fiduciary. An emphasis is placed on major funds within
the governmental and proprietary categories. A fund is considered major If tt is the primary operating fund of the
City or meets the following criteria:
a. Total assets, liabilities, revenues or expenditurestexpenses of that individual governmental or enterprise
fund are at least 10 percent of the corresponding total for all funds of that category or type.
b. Total assets, liabilities, revenues, or expenditures/expenses of the Individual governmental fund or
enterprise fund are at least 5 percent of the corresponding total for all govemrnental and enterprise funds
combined.
GovernarintalFunds
General Fund
The General Fund is the general operating fund of the City and is always classified as a major fund. All financial
resources, except those required to be accounted for in another fund, are accounted for in the General Fund,
Special Revenue Funds
Special Revenue Funds are used to account for the proceeds of specific revenue sources that are legally
restricted to expenditures for specific purposes.
30
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 3 OF 14)
NOTE 1 - Summa i i can Accountin Policies
B. Basis of Presentation (Continued)
Proprietary Funds
Enterprise Funds
Enterprise funds are used to account for business -like activities provided to the general public. These activities
are financed primarily by user charges and the measurement of financial activity focuses on net income
measurement similar to the private sector. The reporting entity includes the water, sewer and sanitation funds.
Internal Service Funds
Internal service funds account for repairs and maintenance service for vehicles and equipment provided to other
departments or agencies of the City on a cost reimbursement basis.
C. Measurement Focus and Basis of Accounting
Measurement focus is a term used to describe "which" transactions are recorded within the various financial
statements. Basis of accounting refers to "when" transactions are recorded regardless of the measurement
focus applied.
Measurement Focus
On the government -wide Statement of Net Assets and the Statement of Activities, both governmental and
business -like activities are presented using the economic resources measurement focus as defined in item b.
below.
In the fund financial staternents, the "current financial resoureW measurement focus or the "economic
resources" measurement focus is used as appropriate:
a. All governmental funds utilize a "current financial resources' measurement focus. Only current financial
assets and liabilities are generally included on their balance sheets. Their operating statements present
sources and uses of available spendable financial resources during a given period. These funds use fund
balance as their measure of available spendable financial resources at the and of the period.
b. The proprietary fund utilizes an "economic resources" measurement focus. The accounting objectives of
this measurement focus are the determination of operating income, changes in net assets (or cost
recovery), financial position, and cash flows. All assets and liabilities (whether current or noncurrent)
associated with their activities are reported. Proprietary fund equity is classified as net assets.
Basis of Accounting
In the govemment-wide Statement of Net Assets and Statement of Activities, both governmental and business-
like activities are presented using the accrual basis of accounting. Under the accrual basis of accounting,
revenues are recognized when earned and expenses are recorded when the liability is incurred or economic
asset used. Revenues, expenses, gains, losses, assets, and liabilities resulting from exchange and exchange -
like transactions are recognized when the exchange takes place.
31
DEATON & COMPAM1 V, CHARTERED
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 4 OF 14)
NOTE 1 - Summary of Significant Accounting Policies (-Continued)
C. Measurement Focus and Basis of Accounting (Continued)
In the fund financial statements, governmental funds are presented on the modified accrual basis of accounting.
Under this modified accrual basis of accounting, revenues are recognized when "measurable and available."
Measurable means knowing or being able to reasonably estimate the amount. Available means collectible within
the current period or within sixty days after year end. Expenditures (including capital outlay) are recorded when
the related fund liability is incurred, except for general obligation bond principal and interest which are reported
when due.
All proprietary funds utilize the accrual basis of accounting. Under the accrual basis of accounting, revenues are
recognized when earned and expenses are recorded when the liability Is incurred or economic asset used.
The effect of interfund activity has been eliminated from the government -wide financial statements.
D. Budgets and Encumbrances
Budgets are adopted on a basis consistent with generally accepted accounting principles, Annual appropriated
budgets are adopted for the general and special revenue funds. All annual appropriations lapse at fiscal year
end.
Each month the City prepares a financial report that reflects the actual and budgeted financial data. A strict
purchase order system is used in controlling and maintaining expenditures within budget categories. This data is
reviewed by the City Council. The City does not use the encumbrance method of accounting.
The excess expenditures were funded by donated capital outlays, decreased expenditures In other functional
expenditures, and proceeds in excess of the amount budgeted.
E. Cash and Cash Equivalents
For the purpose of the Statement of Net Assets, 'cash and cash equivalents" includes all demand, savings
accounts, certificates of deposits, and state investing pools of the City. For the purpose of the proprietary fund
Statement of Cash Flows, 'cash and cash equivalents' include all demand and savings accounts, and
certificates of deposit or short-term investments with an original maturity of three months or less.
F. Property, Plant, and Equipment
The accounting treatment for property, plant and equipment depends on whether the assets are used in
governmental fund operations or proprietary fund operations and whether they are reported in the government -
wide or fund financial statements.
Government wide Statements
In the government -wide financial statements, fixed assets are accounted for as capital assets. All fixed assets
are valued at historical cost, or estimated historical cost if actual is unavailable, except for donated fixed assets
which are recorded at their estimated fair value at the date of donation. Estimated historical cost was used to
value the majority of the assets acquired prior to September 30, 2043.
32
DEATON & COMPANY, CHARTERED
CITY OF CHUBSUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 5 OF 14)
NOTE 1 - Summary of SianlfrantAccounting Policies [gondnued?
F. Property, Plant, and Equipment (Continued)
Governmental fund infrastructure assets were not capitalized prior to October 1, 2003.
Depreciation of all exhaustible fixed assets is recorded as an allocated expense in the Statement of Activities,
with accumulated depreciation reflected in the Statement of Net Assets. Depreciation is provided over the
assets' estimated useful lives using the straight-line method of depreciation. The range of estimated useful lives
by type of asset is as follows:
Buildings -
20-50 years
Other structures
5-40 years
Vehicles
5-30 years
Equipment
2-40 years
Fund Financial Statements
In the fund financial statements, fixed assets used in governmental fund operations are accounted for as capital
outlay expenditures of the governmental fund upon acquisition. Fixed assets used in proprietary fund operations
are accounted for the same as in the government -wide statements.
G. Restricted Assets
Restricted assets include cash and investments of the general fund that are legally restricted as to their use. The
primary restricted assets are related to employee benefits.
Restricted assets include cash and investments of the proprietary fund that are legally restricted as to their use.
The primary restricted assets are related to utility deposits and bond reserve requirements.
When both restricted and unrestricted resources are available for use, it is the City's policy to use restricted
resources first. then unrestricted resources as they are needed.
H. long-term Debt
The accounting treatment of long-term debt depends on whether the assets are used in governmental fund
operations or proprietary fund operations and whether they are reported in the government -wide or fund financial
statements.
All long-term debt to be repaid from governmental and business -type resources are reported as liabilities in the
government -wide statements. The long-term debt consists primarily of notes payable, capital leases, and
accrued compensated absences.
Long-term debt for governmental funds is not reported as liabilities in the fund financial statements. Debt
proceeds are reported as other financing sources. Payment of principal and interest are reported as
expenditures. The accounting for proprietary funds is the same in the fund statements as it is in the government -
wide statements.
33
DF.ATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL. STATEMENTS (PAGE fi OF 14)
NOTE 1 - Summary of Significant Accounting Policies {Continued)
I. Comparative datalreclassifications
Comparative total data for the prior year has been presented in the fund financial statements in order to provide
an understanding of the changes in assets and operations of these funds. Also, certain amounts presented in
the prior year data have been reclassified In order to be consistent with the current year's presentation.
J. Compensated Absences
The City's policies regarding vacation time permit employees to accumulate earned but unused vacation leave.
The liability for these unpaid compensated absences is recorded as long-term debt in the government -wide
statements. The current portion of this debt is estimated based on historical trends. In the fund financial
statements, governmental funds report only the compensated absence liability payable from expendable
available financial resources, while the proprietary funds report the liability as It Is incurred.
K. Equity Classifications
Government -wide Statements
Equity is classified as net assets and displayed In three components:
a. Invested in capital assets, net of related debt - Consists of capital assets including restricted capital
assets, net of accumulated depreciation and reduced by the outstanding balances of any bonds,
mortgages notes, or other borrowings that are attributable to the acquisition, construction, or improvement
of these assets.
b. Restricted net assets - Consists of net assets with constraints placed on the use either by (1) external
groups such as creditors, grantors, contributors, or laws or regulations of other governments; or (2) law
through constitutional provisions or enabling legislation.
c. Unrestricted net assets - All other net assets that do not meet the definition of 'restricted' or "Invested in
capital assets, net of related debt.'
Fund Statements
In the fund financial statements, governmental funds report the following classifications of fund balance:
Nonspendebie items- This category includes a portion of net resources that cannot be spent because of their
form or because they must be maintained intact. This includes inventories and prepaid items.
Restricted flams- This category includes resources where limitations are imposed by external entities, such as
grantors and creditors, or to comply with laws and regulations of governments.
Committed items -This category includes amounts that can only be used for the specific purposes determined by
a formal action of the City's highest level of decision-making authority for the City. Commitments may be changed
or lifted only by the Council taking the same formal action that imposed the constraint originally.
Assigned items -Assigned items represent the City's intent to use certain resources for specific purposes. The
City Council may establish the intended use of these funds for a designated purpose.
Unassigned items- Represents the remainder of the City's equity in governmental fund -type balances in excess
of the aforementioned classifications.
34
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 7 OF 14)
NOTE 1 - Summary of Significant Accounting Policies (Continued)
L. Use of Estimates
The preparation of financial statements In conformity with generally accepted accounting principles requires the
City to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly,
actual results could differ from those estimates.
NOTE 2 - LAggL�&'rr►Qlliance - Budgets
Approximately six to seven months before the start of a new fiscal year, the City's financial officer submits to the
City Council a proposed operating budget for the fiscal year commencing the following October 1. The budget is
prepared by fund, function and activity, and includes information on the past year, current year estimates and
requested appropriations for the next fiscal year.
The City Council holds public hearings and may add to, subtract from or change appropriations, but may not
change the form of the budget. Any changes in the budget must be within the revenues and reserves estimated
as available to the City or the revenue estimates must be changed by an affirmative vote of a majority of the City
Council. After public hearings and before the end of the fiscal year, the City Council formally adopts the budget.
Expenditures may not legally exceed budgeted appropriations at the activity level. During the year, several
supplementary appropriations may be necessary.
NOTE 3 - Restricted Assets and Paypble from Restricted Assets
Assets have been set aside for special items and are restricted for that purpose. Restricted resources are used
only after the unrestricted resources are depleted. To date cash has been restricted for the following items:
Proprietary
Bond reserves
Utility deposits
Total
$ 169,081
182,324
_$ 3516405__
Bond reserves are amounts the City is legally required to reserve for the repayment of outstanding bonds.
Water deposits are collected from individuals who receive utility services from the City. Money on deposit may be
used to pay past due balances or is returned when the payer stops utility service. Restricted utility deposits
totaled $182,324 at year-end.
NOTE 4 - Property Tax
Bannock County has the responsibility of assessing and collecting all property taxes. Taxes levied for the year
are payable in two installments due December 20th of the current year and June 20th of the following year. The
County remits property taxes collected to the City monthly.
Property taxes are recognized as revenue when received for monthly reporting purposes. At year and, an accrual
is made to recognize property taxes receivable at year end. At year end, $325,267 in outstanding property taxes
were expected to be collected and remitted by the County.
35
DF.ATON & COMPANY. CHAKTERED
CITY OF CHUBSUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 8 OF 14)
NOTE 5 • Cash and Cash Eouivalents and -Investments
Primary Government:
Deposits at year and consist of the following:
Deposits
Cash in bank - carrying amount
Restricted
Unrestricted
$ 351,405
13,687,442
$' 14,038,847
Bank Deposits - Custodial Credit Risk for deposits is the risk that, in the event of bank failure, the government's
deposits may not be returned to it. At year-end, the carrying amount of the City's deposits (cash and certificates
of deposit) was $14,038,847 and the bank balance was $11,056,280. The deposits were covered by
collateralized accounts or federal depository insurance of $250,000 per bank. Non-interest bearing account were
insured up to 100°%. The City uses various commercial banks to limit their exposure to custodial credit risk,
however, some of the City's deposits including the State of Idaho, Local Government Investment Pool (LGIP) at
year-end were not insured nor collateralized in the amount of $3,310,219.
The State Treasurers Investment Pools (LGIP) operates in accordance with appropriate state laws and
regulations. The reported value of the pools Is the same as the fair value of the pool shares.
Investments - The City has no investments
Component Unit - Chubbuck Development Authority (CDA):
Deposits at year end consist of the following:
Deposits
Cash in bank - carrying amount
Unrestricted
$ 2,188,384
Bank Deposits - Custodial Credit Risk for deposits is the risk that, in the event of bank failure, the government's
deposits may not be returned to it. At year -lend the carrying amount and bank balance of CDAs deposits (cash
and certificates of deposit) was $2,188,384. At year-end, all the Authority's deposits were held in the LGIP.
Deposits in the LGIP are not insured or guaranteed by the Federal Deposit Insurance Corporation, the State of
Idaho or any other government agency. CDA's deposits in the bank at year-end were subject to custodial credit
risk.
The State Treasurers Investment Pools (LGIP) operates in accordance with appropriate state laws and
regulations. The reported value of the pools is the same as the fair value of the pool shares.
Investments - The CDA has no investments
ET
1
DEATON & COMPANY, CHARTERED
CITY OF CHUSl3UCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 9 OF 14)
NOTE 5 - Cash and Cash EggivaIgnts and Investments (Continued)
Component Unit - Chubbuck Impact Area Waste Water Collection Authority (CIAWWCA):
Deposits and Investments - The CIAWWCA has no deposits or investments.
Deposits at year end consist of the following:
Deposits
Cash in bank - carrying amount
Unrestricted $
Bank Deposits - Custodial Credit Risk for deposits Is the risk that, in the event of bank failure, the government's
deposits may not be returned to it. At year-end the carrying amount and bank balance of CIAWWCA's deposits
(cash and certificates of deposit) was $0. At year-end, all the Authority's deposits were held in a financial
institution. All deposits were guaranteed by the Federal Deposit Insurance Corporation and were not subject to
custodial credit risk.
NOTE 6 - Receivables
All trade receivables are shown net of allowance for doubtful accounts. Doubtful accounts are based on an aging
delinquent balance report. Historically 100% of property taxes have been collected, therefore, there is no
allowance for uncollectible property tax receivables.
Receivables as of year-end for the City's business -type funds are as follows:
NOTE 7 -
Water Sewer Sanitation Total
Accounts Receivables —5358,2 —$ 336,1 $ 190.2gr
Allowance for Doubtful Accounts (50,559) (45,710) (31,862)- (128,131)
$_
'307,701 $ 290,486 $ 158,425 $ 756,616
Interest Rate Risk is the risk that changes in interest rates will adversely affect the value of a deposit. The City
manages its exposure to declines in fair value by limiting the average maturity of its deposits to one year or less,
or redeemable on demand with no penalty.
Credit Risk is the risk that an issuer or a counterparty to a deposit will not fulfill its obligations. The City seeks to
minimize credit risk through diversification of deposits within the choices allowed under state statutes.
Concentration of Credit Risk is the risk of loss attributed to the magnitude of an investment in a single issuer.
Exclusive of the State of Idaho LGIP, the City's deposits In any one Issuer does not represent a concentration of
total credit risk. The funds in the State of Idaho LGIP are In a variety of investments which are required to have
an A quality credit rating or better.
The City is subject to credit risk on deposits in banks that exceed the FDIC maximum insured balance amount.
Additionally, the City grants credit to customers in the City for utility service. This extension of credit potentially
subjects the City to credit risk.
37
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL. STATEMENTS JPAGE 10 OF 14j
NOTE 8 - Changes in Fixed Assets
A summary of general fixed assets at year end is as follows:
NOTE 9 - Lona -tern Debt and Accrued Compensation
Accred Compensated Absences:
Current portion
Noncurrent portion
38
_Governmental Business - e
$ 65,435 $ 16,737
261,740 66.953
S 327.175 $ 83.890
,,,��
DEATON & COMPANY, CHARYPRED
Beginning
Ending
Balance
Additions
Deletions
Balance
Nondepreciable assets
Land
$ 90,866
$ 190,688
$ -
$ 281,554
Infrastructures
582,988
2,492,562
-
3,075,550
Work in process
2,130,547
-
-
2,130,547
Buildings and Improvements
2,854,621
-
-
2,854,621
Vehicles and Equipment
3,576,271)
225,791
50 316
3,751,745
9,235,292
2,909,041
50,316
12,094,017
Accumulated Depreciation
_ 4,153,120
284,962
50,316
4,387,766
9$ 5,082,®
$ 2,624,079
_$
7,706,251
A summary of proprietary type fixed assets at year end Is as follows:
Beginning
Ending
Balance
Additions
Deletions
Balance
Nondepreciable assets
Land
$ 709,854
$ -
$ -
$ 709,854
Water Rights
417,850
774,542
-
1,192,392
Work in process
-
19,661
19,661
Office Equipment
196,905
-
196,905
Buildings and Improvements
7,949,755
1,105,215
-
9,054,970
Vehicles and Equipment
2,678,224
178,204
18,573
2,837,855
Bond Fees
19,300
-
1,287
18,013
11,971,888
2,077,1372
19,860
14,029,650
Accumulated Depreciation
5,368,957
433,689
19,860
5,782,986
$ 6,602,.03
1. 3,733
NOTE 9 - Lona -tern Debt and Accrued Compensation
Accred Compensated Absences:
Current portion
Noncurrent portion
38
_Governmental Business - e
$ 65,435 $ 16,737
261,740 66.953
S 327.175 $ 83.890
,,,��
DEATON & COMPANY, CHARYPRED
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 11 OF 14)
NOTE 9 - Lonc, rm Deft and„Accrued Compmation (Contjnuedl
Long-term Debt:
Business -type activities:
In 2006, the City refinanced a construction line of credit for a note payable with the Department of Environmental
Quality (DEQ) with an interest rate of 3.25% and semi-annual payments of $12,332 for 20 years.
Current portion
Noncurrent portion
$ 16,090
251,700
$ 267,790
At year-end the City was authorized, on a line -of -credit, to borrowed $19,841,414 from the Department of
Environmental Quality (DEQ) under five (5) separate loans. One loan of $1,400,000 requires the principal and
3% interest to be paid in biannual installments over 20 years. The other four (4) loans have zero percent interest
rate and are required to be paid in biannual installments over 20 years at the close of the loan. At year-end two
of the five loans were closed. The notes are used to finance the designing and constructing of the Chubbuck
Northwest Sewer Interceptor. It may also be used to finance services to provide environmental field studies,
public involvement, and agency permit applications. If funds allow, it may include the purchase of needed right -of
way for construction of the sewer system. At year-end the balance available to the City was $1,130,736.
Total Award Available Outstanding
DEQ line of credit at 3%, with biannual payment of $47,504
for 20 years, and a maturity date of November 1, 2030. Loan
closed April 29, 2010. Principal payments of $3,431 were
made as of September 30, 2012. $ 1,400,000 $
DEQ line of credit at zero percent interest, with biannual
payment of $5,499 for 20 years, and a maturity date of
November 1, 2030. Loan dosed April 22, 2010.
DEQ line of credit at zero percent Interest, with biannual
payment of $217,532 for 20 years, and a maturity date of
fiscal year 2033. Loan set to close fiscal year 2013.
DEQ line of credit at zero percent interest, with biannual
payment of $234,739 for 20 years, and a maturity date of
fiscal year 2033. Loan set to close fiscal year 2013.
DEQ line of credit at zero percent interest, with biannual
payment of $2,281 for 20 years, and a maturity date of
February 16, 2030. Loan closed January 31, 2011.
Less current portion
Noncurrent portion
39
219,976
8,701,260
9,389,548
$ 1,396,569
203,478
1,130,736 7,570,524
- 8,364,618
130,630 - 130,630
$ 19,841,414 1,130,736 $ 17,665,819
136,684
$ 17,529,135
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 12 OF 14)
NOTE 9 - Long-term Debit and Accrued Compensation (Continued)
Long-term Debt Continued:
Business -type Activities Continued:
The City issued two utility bonds. On October 1, 1972, the City issued its Sewer Revenue Bonds, at 5.425% and
mature on October 1, 2013. These bonds were paid in full on September 10, 2012. The Water Revenue Bonds,
Series 2011 was issued September 28, 2011, for 15 years in the amount of $1,930,000 at a premium of
$110,330. The bond carries interest rates between 2 and 4.75% and a maturity date of September 1, 2026.
Bonds Payable: Net Premium Principal
Water Revenue Bond $ 104,814 - $ 1,830,000
104,814 1,830,000
Less current portion 110,000
Noncurrent portion a x«,1.720.000
Bond premiums, net amortization totaled $110,330. Bond expenses, net amortization totaled $19,300. The bond
premium and expenses are amortized over fifteen (15) years, the life of the bond. Bond premium amortization of
$5,516 and expense of $1,287 was recognized at year-end.
Notes Payable
On June 4, 2008, the City issued three notes to purchase assets needed In order to collect sanitation for the City.
Notes one and two were issued at 5.50% and the third note at 5.25%. The third note was refinanced in 2009.
The notes were Issued for $936,576, $541,537 and $1,375,000 with monthly payments of $17,890, $6,985, and
$9,321, respectively until the maturity date of May 5, 2013, 2016 and 2029, respectively.
Notes Payable: Balance
Note 1 $ 137,024
Note 2 276.283
Note 3 1.228.106
1,641,413
Less current portion 258.639
Noncurrent portion $ 1,382,774
Annual Debt Service Requirements for leases, bonds and notes payable
Year Ending
SeMember 30
2013
2014
2015
2016
2017
2018-2022
2023-2027
2028-2032
Governmental Activities Business -type
Activities
Principal Interest Principal
Interest
$ - $ - $ 1,350,120
$ 230,610
- - 1,133,125
231,684
- - 1,143,201
233,326
- - 1,098,322
185,388
- - 1,075,803
149,557
- - 5,522,912
709,441
- - 5,615,403
635,326
- 4,471,635
99,032
$ 21,410,521
$ 2,474,364
40
DEATON & COMPANY, CHARTERED
CITY OF CHUSBUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS JPAGE 13 OF 14)
NOTE 9 - Long -.term Debt and Accrued Compensation (Continued)
Changes In long-term liabilities
Long-term liability activity for the year was as follows:
Beginning Ending Due within
Balance Additions Deductions Balance one year
Govemmental activltles
Compensated absences _ $ 265,635 _ _ $ _ 371,569 $ 310,029 $ 327,175 $ 65,435
$ 265,635 $ 371.569 ;�_ 310 029 $ 327.175 $ 65,435
���_ �.
Long-term portion $ 261,740
Long-term portion $ 20,956,061
NOTE 10 - Pension Disclosures
The Public Employee Retirement System of Idaho (PERSI), a cost sharing multi-employer public retirement
system, was created by the Idaho State Legislature. It is a defined benefit plan Tequiring that both the member
and the employer to contribute. The plan provides benefits based on members' years of service, age, and
oompensabon. In addition, benefits are provided for disability, death, and survivors of eligible members or
beneficiaries. The authority to establish and amend benefit provisions Is established in Idaho Code. Designed as
a mandatory system for eligible state and school district employees, the legislation provided for other political
subdivisions to participate by contractual agreement with PERSI. Financial reports for the plan are available from
PERSI upon request
After 5 years of credited service, members become fully vested in retirement benefits eamed to date. Members
are eligible for retirement benefits upon attainment of the ages specified for their employment classification. For
each month of credited service, the annual service retirement allowance is 2.0% (2.3% poiiceffirefighter) of the
average monthly salary for the highest consecutive 42 months.
The contribution requirements of the City of Chubbuck and its employees are established and may be amended
by the PERSI Board of Trustees. At year-end the required contribution rate as a percentage of covered payroll
for members was 6,23% for general members and 7.65% for police/firefighters. The employer rate as a
percentage of covered payroll was 10.39% for general members and 10.73% for policelfirefighter members. The
City of Chubbuck contributions required and paid were $398,799, $402,921, and $336,8275, for the three years
ended September 30, 2012, 2011, and 2010, respectively.
NOTE 11 - Risk f,0 o�em%t
The City is exposed to various risks of loss. The City has obtained commercial insurance to reduce the risk of
substantial losses.
41
DEATaN & COMPANY, CHARTERED
Beginning
Ending
Due within
Balance
Additions
Reductions
Balance
one year
Busines"pe activities
Bonds payable
$ 1,995,000
$ -
$ 165,000
$ 1,830,000
$ 110,000
Notes payable
19,188,866
745,456
353,801
19,580,521
411,413
Compensated absences
100,648
101,518
118,476
83,690
16,737
$21.284,514
$ 846,974
$ 637.277
$ 21,4944211
$ 538,150
Long-term portion $ 20,956,061
NOTE 10 - Pension Disclosures
The Public Employee Retirement System of Idaho (PERSI), a cost sharing multi-employer public retirement
system, was created by the Idaho State Legislature. It is a defined benefit plan Tequiring that both the member
and the employer to contribute. The plan provides benefits based on members' years of service, age, and
oompensabon. In addition, benefits are provided for disability, death, and survivors of eligible members or
beneficiaries. The authority to establish and amend benefit provisions Is established in Idaho Code. Designed as
a mandatory system for eligible state and school district employees, the legislation provided for other political
subdivisions to participate by contractual agreement with PERSI. Financial reports for the plan are available from
PERSI upon request
After 5 years of credited service, members become fully vested in retirement benefits eamed to date. Members
are eligible for retirement benefits upon attainment of the ages specified for their employment classification. For
each month of credited service, the annual service retirement allowance is 2.0% (2.3% poiiceffirefighter) of the
average monthly salary for the highest consecutive 42 months.
The contribution requirements of the City of Chubbuck and its employees are established and may be amended
by the PERSI Board of Trustees. At year-end the required contribution rate as a percentage of covered payroll
for members was 6,23% for general members and 7.65% for police/firefighters. The employer rate as a
percentage of covered payroll was 10.39% for general members and 10.73% for policelfirefighter members. The
City of Chubbuck contributions required and paid were $398,799, $402,921, and $336,8275, for the three years
ended September 30, 2012, 2011, and 2010, respectively.
NOTE 11 - Risk f,0 o�em%t
The City is exposed to various risks of loss. The City has obtained commercial insurance to reduce the risk of
substantial losses.
41
DEATaN & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 14 OF 14)
NOTE 12 - Subseauent Events
Subsequent events were evaluated up to May 11, 2012, the date the financial statements were available to be
issued. A long-term note in the sewer fund with a balance of $1,396,567 was paid on January 7, 2013 along with
accured interest of $69,331.
NOTE 13 - Other Postemlovment Benefits
The City complies with Idaho's requirements under the Consolidated Omnibus Budget Reconciliation Act
(COBRA). The liability under state requirements related to other post -employment benefits for the medical
insurance COBRA program is not required to be reported. The City does not participate in any other post -
employment benefit (OPER).
NOTE 14 . Correction of an Error and Prior Period Adjustments
Adjustments Govemmental activities:
During the year checks that should have been voided in prior years was discovered and the amounts were added
to available cash in the amount of $150,496.
An account that should have been recorded has a payable was recorded as revenue for $29,165, consequently
accounts payable were increased by $29, 165.
The recreational program fund was changed from being a govemmental fund to a fiduciary fund. This fund
balance was removed from the governmental fund for the amount of $9,745 and added to the fund balance of the
newly created recreational programs fiduciary fund.
Adjustments Business -typo activities:
In 2011 interest was not accrued in the amount of $15,610. This adjustment increased the prior years interest
payable by $15,610.
42
DEATON & COMPANY, CHARTERED
REQUIRED SUPPLEMENTARY INFORMATION
43
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
BUDGETARY COMPARISON SCHEDULE
GENERAL FUND
YEAR ENDED SEPTEMBER 30, 2092
Charges to appropriations
General government
_ Budgeted Amounts
377,518
Variance
163,136
Law enforcement
2,755,119
Actual
Positive
260,897
Original
Final
Amounts
(Negative)
Resources
Building inspection
165,268
165,268
158,409
General property taxes and sales tax
$ 4,517,559
$ 4,517,659
$ 4,367,959
6 50,400
Franchise fees
222,000
222,000
201,128
(20,872)
Intergovernmental
785,000
785,000
908,227
123,227
Parks revenue
3,600
3,600
2,399
(1,201)
Licenses, permits and lines
139,500
139,500
133,808
(5,692)
Grants
-
-
27,892
27,892
Fire protecifon and prevention
-
-
210,650
210,650
Leases and rents
-
-
52,546
52546
Interest income
10,000
10,000
34,264
24,264
Donations
-
-
-
-
Charges for services
189,740
189,740
4,135
(185,605)
Other resources
279,053
279,053
16,228
(262,825)
Amounts available for appropriations
6,146,452
6,146,452
6,159,236
12,784
Charges to appropriations
General government
377,518
377,518
214,362
163,136
Law enforcement
2,755,119
2,755,119
2,494,222
260,897
Fire control
1,113,106
1,113,106
1,174,659
(61,553)
Building inspection
165,268
165,268
158,409
6,859
Street
937,422
937,422
1,035,804
(98,382)
Parks and recreation
637,349
637,349
488,874
148,475
Health and welfare
33,275
33,275
31,462
1,813
Capital Outlays
130,300
-'- 130,300
225,467
(95,167)
Total charges to appropriations
6,149,357
6,149,357
5,823,279
326,078
EXCESS OF REVENUES OVER
(UNDER) EXPENDITURES
(2,905)
(2,905)
336,957
338,867_
Other Financing Sources
Principal payments on leases - - -
Interest expense - - -
Proceeds frorn sale of assets - - 17,2223 17,223
17,223 17,223
NET CHANGE IN FUND BALANCE (2,905) (2,905) 353,180 356,085
BEGINNING FUND BALANCE
10,000
10,000
1,995,650
1,985,650
ENDING FUND BALANCE
$ 7,0
$ 2348,830
$ 2,341,735
44
DEATON & COMPANY, CHARTERED
CITY OF CHUSBUCK, IDAHO
NOTES TO REQUIRED SUPPLEMENTARY INFORMATION
SEPTEMBER 34, 2011
NOTE 1 - EXPENDITURES IN EXCESS OF BUD ,,ET
GENERALFUND
Fire Control
The City had expenditures in excess of budget of $61,553 due to an increase in fire control
expenditures. Increased maintenance, fuel, and equipment expenditures were not accounted for in
the budget. These expenditures were paid using excess revenues over budget
Street
The City had expenditures In excess of budget of $98,382 due to an increase in highway, streets and
roads expenditures. Increased highway and street maintenance, repairs and maintenance, and
personnel expenditures were not accounted for in the budget. These expenditures were paid using
excess revenues over budget.
Capital Outlays
The City had expenditures in excess of budget of $95,167 due to the purchase of additional assets
not accounted for In the budget. Theses assets included equipment and vehicles that were not
accounted for in the budget. These expenditures were paid using excess revenues over budget.
45
DEA1'ON & COMPANY, CHARTERED
OTHER SUPPLEMENTARY INFORMATION
46
DF.ATOh S COMPANY, CHARTERED
CITY OF CHUBSUCK, IDAHO
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
SEPTEMBER 30, 2012
47
See accompanying notes to financial statements
DFATON & COMPANY, CHARTERED
Spec[*[ Revenue
street
General
Juvenile
Road
Total
Guarantee
LID
Referral
Court
Projects
Parks
Nonmajor
Fund
Fund
Fund
Fund
Fund
Fund
Funds
ASSETS
Cash
$ 15,514
198,724
$___5,059
$ 57,781
$ 164,622
$ 191,138
$ 632,838
FUND BALANCES
Committed, reported in:
Special revenue fund
$ 15,514
$ a198724
$ 5,059
�
$_L_57,781
$ 164,622
_
$ 191,138
$ 832,838
47
See accompanying notes to financial statements
DFATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES
NONMAJOR GOVERNMENTAL, FUNDS
FOR THE YEAR ENDED SEPTEMBER 30, 2012
REVENUES
Interest income
Donations
Other revenues
EXPENDITURES
Other purchased services
NET CHANGE IN FUND BALANCES
BEGINNING FUND BALANCE
ENDING FUND BALANCE
DEATON & COMPANY, CHARTERED
Special Revenue
street General Juvenile Road Total
Guarantee LID Referral Court Projects Parks Nonmajor
Fund Fund Fund Fund Fund Fund Funds
S 23 $ 1,388 $ 12 $ 197 $ 421 $ 492 $ 2,533
- - - 15,720 15,720
2,258 - 2,258
23 1,388 12 2,455 421 16,212 20,511
2,780 14,333 17,113
2,780 - 14,333 17,113
23 1,388 12 (325) 421 1,879 3,398
15,491 197,336 5,047 58,106 164,201 189,259 629,440
$ 15,514 $ 198,724 S 5,059 $ 57 781 $ 164 $22 $ 191,138 $ 632,838
48
See accompanying notes to financial statements
CITY OF CHUBSUCK, IDAHO
BUDGETARY COMPARISON SCHEDULE
NONMAJOR GOVERNMENTAL FUNDS
FOR THE YEAR ENDED SEPTEMBER 30, 2012
Budgeted Amounts Variance
Actual Positive
Original Final Amounts (Negative)
Resources
General property taxes and sales tax
$ 15,000
$ 15,000
$ -
$ (15,000)
Interest income
11,900
11,900
2,533
(9,367)
Donations
80,000
80,000
15,720
(64,280)
Other resources
40,000
40,000
2,258
(37,742)
Amounts available for appropriations
146,900
146,900
20,511
(126,389)
Charges to appropriations
Street guarantee fund
General LID fund
Juvenile referral fund
Court fund
Road projects fund
Parks fund
Total charges to appropriations
NET CHANGE IN FUND BALANCE
15,500
15,500
-
15,500
3,600
3,600
-
3,600
500
500
-
500
42,100
42,100
2,780
39,320
1,200
1,200
-
1,200
84,000
84,000
14,333
69,667
146,900
146,900
17,113
129,787
-
-
3,398
3,398
BEGINNING FUND BALANCE - 829,440 629,440
ENDING FUND BALANCE $ - $ - $ 632,838 $ 632,838
49
See accompanying notes to financial statements
DEATON & COMPANY, CHARTERED
COMPLIANCE AND SINGLE AUDIT SECTION
sa
DEATON & COMPANY, CHARTERED
Denton & Company, Chartered _
Certified Public Accountants —_
215 North 9th, Suite A
Pocatello, Idaho 83201-5278
(208) 232-5825 ..
Hc,ncmurWWw society or canned eget« A«oUnLLnu
MembersofAmmcanInsnt*ofCentflcdPublicAamw to
REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING AND ON COMPLIANCE AND OTHER MATTERS BASED
ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED IN ACCORDANCE WITH GoVERN111ENT AUDMNG STANDARDS
To the City Council
City of ChubbuCk
We have audited the financial statements of the govemmental activities, the business -type activities, the aggregate discretely
presented component units, each major fund, and the aggregate remaining fund information of City of Chubbuck as of and for the
years ended September 30, 2012 and 2011, which collectively comprise the City of Chubbuck's basic financial statements and have
Issued our report thereon dated March 29, 2013. We conducted our audit In accordance with auditing standards generally accepted
in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued
by the Comptroller General of the United States.
Internal Control Over Financial Reporting
In planning and performing our audit, we considered the City of Chubbuck's internal control over financial reporting as a basis for
designing our auditing procedures for the purpose of expressing our opinions on the financial statements, but not for the purpose of
expressing an opinion on the effectiveness of the City of Chubbuck's internal control over financial reporting. Accordingly, we do not
express an opinion on the effectiveness of the City of Chubbuck's Internal control over financial reporting.
A deficiency in Internal control exists when the design or operation of a control does not allow management or employees, in the
normal course of performing their assigned functions, to prevent, or dated and correct misstatements on a timely basis. A material
weakness is a deficiency, or a combination of deficiencies, in internal control such that there Is a reasonable possibility that a material
misstatement of the entity's financial statements will not be prevented, or detected and corrected on a timely basis.
Our consideration of internal control over financial reporting was for the limited purpose described in the first paragraph of this
section and was not designed to identify all deficiencies in Internal control over financial reporting that might be deficiencies,
significant deficiencies, or material weaknesses. We did not Identify any deficiencies in internal control over financial reporting that
we consider to be material weaknesses, as defined above.
er Matters
As part of obtaining reasonable assurance about whether City of Chubbuck's financial statements are free of material misstatement,
we performed tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements, noncompliance
with which could have a direct and material effect on the determination of financial statement amounts. However, providing an
opinion on compliance with those provisions was not an objective of our audit, and accordingly, we do not express such an opinion.
The results of our tests disclosed no instances of noncompliance or other matter's that are required to be reported under Government
Auditing Standards.
This report is intended for the information and use of management, City Council, and federal awarding agencies, However, this report
is a matter of public record and its distribution is not limited.
FW
Pocatello, Idaho
March 29. 2013
Deaton & Company, Chartered
Certified Public Accountants Osamu
215 North 9th, Suite A
Pocatello, Idaho 83201-5278 i
(2t18) 232-5825 ._.
htambers of idaha Society orCbrtified Public ,kccmmants
Membets ofAnserkan Instirim afCartified Public Acammums
INDEPENDENT AUDIT'OR'S REPORT ON COMPLIANCE WITH REQUIREMENTS THAT COULD HAVE A DIRECT AND MATERIAL EFFECT
ON EACH MAJOR PROGRAM AND ON INTERNAL CONTROL OVER COMPLIANCE IN ACCORDANCE WITH OMB CIRCULAR A•133
To the City Council
City of Chubbuek
complianga
We have audited City of Chubbuck's compliance with the types of compliance requirements described In the OMB Circular A-133 Compliance
Supplement that could have a direct and material ~ on each of City of Chubbudes major federal programs for the years ended September 30,
2012 and 2011. City of Chubbuck's major federal programs are identified in the summary of auditor's results section of the accompanying
schedule of findings and questioned costs. Compliance with the requirements of laws, regulations, contracts, and grants applicable to each of its
major federal programs is the responsibility of City of Chubbuck's management. Our responsibility is to express an opinion on City of Chubbuck's
compliance based on our audit.
We conducted our audit of compliance in accordance with auditing standards generally accepted in the United States of America; the standards
applicable to financial audits contained In Government Audffing Standards, Issued by the Comptroller General of the United Stales; and OMB
Circular A-133, Audits of Staten, Local Govemments, and Nott -Profit t7rgandations. Those standards and OMB Clreular A-133 require that we
plan and perform the audit to obtain reasonable assurance oboul whether noncompliance with the types of compliance requirements referred to
above that could have a direct and material effect on a major federal program occurred- An audit includes examining, on a test basis, evidence
about City of Chubbuck's complisr" with those requirements and performing such other procedures as we considered necessary Jn the
circumstances. We believe that our audit provides a reasonable basis for our opinion. Our audit does not provide a legal determination of City of
Chubbuck's compliance with those requirements.
In our opinion, City of Chubbuck, compiled, in all material respects, with the compliance requirements referred to above that could have a direct
and material effect on each of its major federal programa for the years ended September 30, 2012 and 2011.
Internal Control over Compliance
Management of City of Chubbuck, is responsible for establishing and maintaining effective Intemal cordmi over compliance with the requirements
of laws, regulations, contrract& and grants applicable to federal programs. In planning and performing our audit, we considered City of Chubbuck's
Internal control over compliance with the requirements that could have a direct and material *(fact on a major federal program to determine the
auditing procedures for the purpose of expressing our opinion on compliance and 10 teat and report on internal control over compliance in
accordance with OMB Circular A-133, but not for the purpose of expressing an opinion on the effectiveness of Internal control over compliance.
Accordingly, we do not express an opinion on the effectiveness of City of Chubbuck's Internal control over compliance.
A ds6mW)cy in internal control over eompHance exists when the design of operation of a control over compliance does not allow management or
employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, noncompliance with a type of
compliance requirement of a federal program on a timely basis. A meterfei weeknoss In Irlfarnal cot" over compliance Is a deficiency, or
combination of deficiencies, in internal control over compflance, such that there Is a reasonable possibility that material noncompliance with a type
of compliance requirement of a federal program will not be prwenteJ, or defected and corrected, on a timely basis.
Our consideration of Internal control over financial reporting was for the limited purpose described In the first paragraph of this section and was not
designed to identify all deficiencies in internal control over financial reporting that might be deficiencies, significant deficiencies, or material
weaknesses. We did not Identify arty deficiencies in internal control over financial reporting that we consider to be material weaknesses, as
defined above.
City of Chubbuck's responses to the findings Iden flied in our audit are described in the accompanying schedule of findings and questioned costs.
We did not audit City of Chubbuck's responses and, accordingly, we express no opinion on the responses,
This report is intended solely for the information and use of management, City Council, others within the entity, federal awarding agencies, and
pass-through entities and Is not intended to be and should not be used by anyone other than these specified parties.
!�_q
Pocatello, Idaho
Marsh 29.2013
CITY OF CHUSBUCK, IDAHO
SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS
FOR THE YEAR ENDED SEPTEMBER 30, 2012
` These awards were through the American Racmry and Relnvesbnent Ad.
These awards wee considered major federal awards.
53
DEATON & COMPANY, CHARTERED
Federal
CFDA
Amount
Expend -tures
Total
FEDERAL GRANTOR/PASS—THROUGH GRANTOR
Number
Grant No.
Awarded
this Period
Expenditures
Grant Awards
ENVIRONMENTAL PROTECTION AGENCEYIBUREAU OF LAND
MANAGEMENT
15.242
1-011AC14105-0004
$ 6,000
$ 6,000
$ 6,000
S 8,000
$ 8.000
S 6,000
Loan Awards
DEPARTMENT OF ENVIRONMENTALOUALITY
86-458
DW -9926
S 279,589
$
$ 279,589
88-158
VP"03
156,389
156,389
66-458
WW1009 '•
5,610,197
519.666
5,062,802
66-458
WW1014
7,171,889
80,109
7,171,899
13,218,074
599,776
12,670,479
TOTAL EXPENDITURES OF FEDERAL AWARDS
$ 13,224.074
5 605,776
4 12,676,479
` These awards were through the American Racmry and Relnvesbnent Ad.
These awards wee considered major federal awards.
53
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
SCHEDULE OF FINDINGS AND QUESTIONED COSTS
FOR THE YEAR ENDED SEPTEMBER 30, 2012
SUMMARY OF AUDIT RESULTS
1. The auditor's report expresses an unqualified opinion on the financial statements of City of Chubbuck.
2. No reportable conditions disclosed during the audit of the financial statements are reported in the
Independent Auditor's Report
3. No instances of noncompliance material to the financial statements of City of Chubbuck were
disclosed during the audit.
4. Reportable conditions relating to the audit of major federal award programs included significant
deficiencies due to a lack of controls over asset additions and deletions reporting and the lack of
controls over notes and lease liability reporting. These significant deficiencies are reported in the
Report on Compliance with Requirements Applicable to Each Major Program and on Internal Control
Over Compliance in accordance with OMB Circular A-133.
5. The Auditor's report on compliance for the major federal award programs for City of Chubbuck
expresses an unqualified opinion on all major federal programs.
6. Audit findings relative to major federal programs for City of Chubbuck are reported in this Schedule.
7. The programs tested as major programs included Department of Environmental Quality, CFDA #66-
458
8. The threshold for distinguishing Types A and 8 programs was $300,000.
9. City of Chubbuck was considered a high-risk audited.
FINDINGS — FINANCIAL STATEMENT AUDIT
None
FINDINGS AND QUESTIONED COSTS — MAJOR FEDERAL AWARD PICOGRAM AUDIT
None
54
DEATON & COMPANY, CHARTEREII
CITY OF CHUSSUCK, IDAHO
SUMMARY SCHEDULE OF PRIOR AUDIT FINDINGS (PAGE 1 OF 2)
FOR THE YEAR ENDED SEPTEMBER 30, 2011
FINDINGS — FINANCIAL STATEMENT AUDIT
2011-1 Crrferia - Accounting policies require all cash accounts be recorded on the City's general ledger. The
City also has an unwritten expectation to complete cash reconciliations prior to receiving the next
month's bank statements.
Condition - A new bank account that was opened and funded was not included in the general ledger.
Also the expectation of cash reconciliations was not met. The cash reconciliations were delinquent at
Effect - The City's general ledger did not accurately reflect the cash balance at yearend.
Response - Management believes the above significant deficiency is a weakness in internal controls
and has agreed to review their policy to insure the recording and reporting of all cash accounts are
complete and reconciled within a timely manner.
Recommendefiorn - We recommend the City review its policies and procedures to insure all bank
accounts are recorded on the City's general ledger and that cash reconciliations are performed within
a timely manner.
2011-2 Criteria - Accounting policies require all payables incurred during the period, for proprietary funds, be
recorded on the City's general ledger and that payments for these liabilities show as a decrease In
liabilities.
Condition _ The City had entered into a bond agreement for the purchase of water rights, however,
neither the assets nor liabilities were recorded on the City's general ledger. We also found that the
City expensed payments on notes payable that were recorded in proprietary funds.
Effect - The City's general ledger did not accurately reflect the bond payable and assets and liabilities
were understated at yearend.
Response - Management believes the above significant deficiency is a weakness in internal controls
and has agreed to review its pollees and procedures to Insure all payables are recorded on the City's
general ledger and drat payments to liabilities decrease the liabilities and are not reported as an
expense.
Recommendation - We recommend the City review its policies and procedures to Insure all payables
are recorded on the City's general ledger and that payments to liabilities decrease the liabilities and
are not reported as an expense.
55
DEATON & COMPANY, CHARTERED
CITY OF CHUSSUCK, IDAHO
SUMMARY SCHEDULE OF PRIOR AUDIT FINDINGS (PAGE 2 OF 2)
FOR THE YEAR ENDED SEPTEMBER 30, 2011
FINDINGS AND QUESTIONED COSTS - MAJOR AWARD PROGRAM AUDIT
Department of Environmental Quality
2011-2 Criteria - Accounting policies require all payables Incurred during the period, for proprietary funds, be
recorded on the City's general ledger and that payments for these liabilities show as a decrease in
liabilities.
Condition - The City had entered Into a bond agreement for the purchase of water rights, however,
neither the assets nor liabilities were recorded on the City's general ledger. We also found that the
City expensed payments on notes payable that were recorded in proprietary funds.
Effect - The City's general ledger did not accurately reflect the bond payable and assets and liabilities
were understated at yearend.
Response - Management believes the above significant deficiency is a weakness in internal controls
and has agreed to review Its policies and procedures to insure all payables are recorded on the City's
general ledger and that payments to liabilities decrease the liabilities and are not reported as an
expense.
Recommendation - We recommend the City review its policies and procedures to Insure all payables
are recorded on the City's general ledger and that payments to liabilities decrease the liabilities and
are not reported as an expense.
56
DEATON & COMPANY, CHARTERED