HomeMy WebLinkAbout2009CITY OF CHUBBUCK
AUDITED FINANCIAL STATEMENTS
FOR THE FISCAL YEARS ENDED SEPTEMBER 30, 2009 AND 2008
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
ANNUAL FINANCIAL REPORT
SEPTEMBER 30, 2009 AND 2008
TABLE OF CONTENTS
Paqe
Title Page 1
Table of Contents 2
Auditor's Reports
Independent Auditor's Report 3
Financial Statements
Statements of Net Assets 4
Statements of Activities 5
Balance Sheets - Governmental Funds 6
Statements of Revenues, Expenditures, and Changes in Fund Balances -
Governmental Funds 7-8
Statements of Net Assets - Proprietary Funds 9
Statements of Revenues, Expenses, and Changes in Net Assets -
Proprietary Funds 10
Statements of Cash Flows - Proprietary Funds 11-12
Notes to Financial Statements 13-25
Required Supplementary Information 26
Budgetary Comparison Schedule - General Fund 27
Notes to Required Supplementary Information 28
Other Supplementary Information 29
Combining Balance Sheet - Nonmajor Governmental Funds 30
Statement of Revenues, Expenditures, and Changes in Fund Balances -
Nonmajor Governmental Funds 31
Budgetary Comparison Schedule - Nonmajor Governmental Funds 32
Compliance Section 33
Report on Internal Control Over Financial Reporting and on Compliance and
Other Matters Based on an Audit of Financial Statements Performed in
Accordance with Government Auditing Standards 34
Schedule of Findings and Responses 35
DEATON & COMPANY, CHARTERED
Deaton & Company, Chartered
Certified Public Accountants
215 North 9th, Suite A
Pocatello, ID 83201-5278
(208) 232-5825 -Mi
Me,nbers of Idaho Society of Certified Public Accountants
Members of American Institute of Ceelaed Public Accountants
To the City Council
City of Chubbuck
We have audited the accompanying financial statements of the governmental activities, the business -type activities, the aggregate
discretely presented component units, each major fund, and the aggregate remaining fund information of City of Chubbuck as of and
for the years ended September 30, 2009 and 2008, which collectively comprise the City's basic financial statements as listed in the
table of contents. These financial statements are the responsibility of the City of Chubbuck's management. Our responsibility is to
express opinions on these financial statements based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards
applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States.
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting principles used and the significant estimates made by
management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable
basis for our opinions.
In our opinion, the financial statements referred to above present fairly, in all material respects, the respective financial position of the
governmental activities, the business -type activities, the aggregate discretely presented component units, each major fund, and the
aggregate remaining fund information of the City of Chubbuck as of September 30, 2009 and 2008, and the respective changes in
financial position and cash flows, where applicable, thereof for the years then ended in conformity with accounting principles
generally accepted in the United States of America.
In accordance with Government Auditing Standards, we have also issued our report dated November 29, 2010, on our consideration
of the City of Chubbuck's internal control over financial reporting and on our tests of its compliance with certain provisions of laws,
regulations, contracts, and grant agreements and other matters. The purpose of that report is to describe the scope of our testing of
internal control over financial reporting and compliance and the results of that testing, and not to provide an opinion on the internal
control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with
Government Auditing Standards and important for assessing the results of our audit.
The budgetary comparison information on pages 27 through 32, is not a required part of the basic financial statements but is
supplementary information required by accounting principles generally accepted in the United States of America. We have applied
certain limited procedures, which consisted principally of inquiries of management regarding the methods of measurement and
presentation of the required supplementary information. However, we did not audit the information and express no opinion on it.
Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise the City of
Chubbuck's basic financial statements. The combining and individual nonmajor fund financial statements are presented for purposes
of additional analysis and are not a required part of the basic financial statements. The combining and individual nonmajor fund
financial statements have been subjected to the auditing procedures applied in the audit of the basic financial statements and, in our
opinion, are fairly stated in all material respects in relation to the basic financial statements taken as a whole.
The City has not presented the required Management's discussion and analysis that accounting principles generally accepted in the
United States has determined is necessary to supplement, although not required to be part of, the basic financial statements.
L
Pocatello, Idaho
November 29, 2010
CITY OF CHUBBUCK, IDAHO
STATEMENTS OF NET ASSETS
SEPTEMBER 30, 2009
ASSETS
Current assets
Cash and cash equivalent
Property taxes receivable
Intergovernmental receivables
Internal balances
Other accounts receivable
Noncurrent assets
Restricted assets
Bond reserves
Water deposits
Advance to joint venture
Capital assets
Accumulated depreciation
LIABILITIES
Current liabilities
Accounts payable
Accrued payroll
Accrued bond interest
Current portion compensated absences
Current portion of bonds payable
Current portion of long-term debt
Current portion capital lease obligation
Payable from restricted assets -
Employee benefit fund
Water deposits
Noncurrent liabilities
Bonds payable
Note payable
Accrued compensated absences
Advance payable
NET ASSETS
Invested in capital assets,
net of related debt
Restricted for bond service
Unrestricted
Governmental Business -type Development CIAWWC
Activities Activities Total Authority Authority
$ 1,888,237 $ 3,363,393 $ 5,251,630 $ 1,568,413
204,542
204,542 . 45,422
207,438 -
207,438 -
(339,069) 339,069
-
- 573,711
573,711 -
1,961,148 4,276,173
6,237,321 1,613,835
1,265,697
- 1,265,697
1,613, 835 1,265,697
57,933
819,972
819,972
21,316
150,251
150,251
-
1,265,697
1,265,697
8,922,833
11,335,265
20,258,098
(3,686,441)
(4,561,307)
(8,247,748)
5,236,392
9,009,878
14,246,270
7,197,540
13,286,051
20,483,591
1,265,697
- 1,265,697
1,613, 835 1,265,697
57,933
339,607
397,540
21,316
33,149
14,770
47,919
- -
-
34,605
34,605
- -
76,338
28,437
104,775
- -
-
205,000
205,000
- -
-
295,238
295,238
- -
29,466
-
29,466
- -
107,519
-
107,519
-
-
150,251
150,251
-
304,405
1,067,908
1,372,313
21,316
-
180,000
180,000
-
-
3,585,461
3,585,461
-
305,354
113,750
419,104
- -
-
-
-
1,265,697
305,354
3,879,211
4,184,565
- 1,265,697
609,759
4,947,119
5,556,878
21,316 1,265,697
5,206,926
2,508,259
7,715,185
- -
-
819,972
819,972
-
1,380,855
5,010,701
6,391,556
1,592,519
$ 6,587,781
$ 8,338,932
$ 14,926,713
$ 1,592,519 $
4
See accompanying notes to financial statements
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
STATEMENTS OF ACTIVITIES
FOR THE YEAR ENDED SEPTEMBER 30, 2009
Functions/Programs
Primary Government:
Governmental activities:
General government
Law enforcement
Fire control
Building inspection
Street
Parks and recreation
Health and welfare
Other special revenue funds
Business -type activities
Water
Sewer
Sanitation
Total primary government
Component Unit:
Chubbuck Development Authority
Sewer Intercept Authority
Program Revenues Total
Operating Net
Charges for Grants and (Expense) Development CIAWWC
Expenses Services Contributions Revenue Authority Authority
$ 206,342 $ 135,984 $ - $ (70,358) $ - $ -
2,518,618 - 87,840 (2,430,778) - -
1,094,307 164,847 - (929,460) - -
154,402 - - (154,402) - -
797,537 - - (797,537) - -
571,561 51,817 - (519,744) - -
30,850 - - (30,850) - -
131,873 - 33,713 (98,160) - -
5,505,490 352,648 121,553 (5,031,289) - -
1,909,528
2,080,766
- 171,238
- -
1,792,591
2,207,254
- 414,663
- -
1,236,840
1,340,354
- 103,514
- -
4,938,959
5,628,374
- 689,415
- -
$10,444,449
$ 5,981,022 $
121,553 _LJ,1,341,874)
$ - $ -
$ 1,595,295
3,973,326
-
$ (1,595,295) $ -
$ 1,595,295
Franchise fees
222,369
$ (1,595,295) $ -
5
See accompanying notes to financial statements
DEATON & COMPANY, CHARTERED
General
Business -type
Development
CIAWWC
Activities
Activities
Total
Authority
Authority
Net (expense)/revenue
$ (5,031,289)
$ 689,415
$ (4,341,874)
$ (1,595,295)
$ -
General revenues
General property taxes and sales tax
3,973,326
-
3,973,326
1,821,068
Franchise fees
222,369
-
222,369
-
-
Intergovernmental
815,486
-
815,486
Leases and rents
34,660
-
34,660
-
-
Interest income
26,714
58,039
84,753
23,808
-
Gain on sale of assets
6,541
-
6,541
-
-
Capital contributions
1,323,278
116,041
1,439,319
-
Other revenue
39,323
-
39,323
126,185
-
Transfers in (out)
28,000
(28,000)
-
-
-
6,469,697
146,080
6,615,777
1,971,061
-
NET CHANGE IN NET ASSETS
1,438,408
835,495
2,273,903
375,766
-
BEGINNING NET ASSETS
5,143,288
7,503,437
12,646,725
1,216,753
-
PRIOR PERIOD ADJUSTMENT
6,085
-
6,085
-
-
ENDING NET ASSETS
$ 6,587,781
$ 8,338,932
$14,926,713
$ 1,592,519
$
5
See accompanying notes to financial statements
DEATON & COMPANY, CHARTERED
Unreserved, reported in
General fund 962,458 - 962,458 734,822
Special revenue fund - 622,179 622,179 689,060
962,458 622,179 1,584,637 1,423,882
$ 1,678,038 $ 622,179 $ 2,054,424
Amounts reported for governmental activities in the Statement of Net Assets
are different because:
Capital assets used in governmental activities are not financial resources and therefore
are not reported in the funds, net of accumulated depreciation of $3,686,441. 5,236,392
Deferred tax revenue represents amounts that were not available to fund current
expenditures and therefore are not reported in the funds 101,572
Long-term liabilities are not due and payable in the current period and therefore are not
reported in the funds:
Capital lease (29,466)
Accrued compensated absences (305,354)
Net assets of governmental funds $ 6,587,781
E
See accompanying notes to financial statements
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
BALANCE SHEETS
GOVERNMENTAL FUNDS
SEPTEMBER 30,2009
WITH COMPARATIVE
TOTALS AS OF SEPTEMBER 30, 2008
Other
General Governmental
Fund Funds
Total
2008
ASSETS
Cash
$ 1,266,058 $ 622,179 $
1,888,237
$ 1,568,325
Property and sales taxes receivable
204,542 -
204,542
189,630
Intergovernmental receivables
207,438
207,438
216,223
Restricted assets - cash
-
80,246
$ 1,678,038 $ 622,179 $
2,300,217
$ 2,054,424
LIABILITIES
Accounts payable
$ 57,933 $ - $
57,933
$ 66,635
Accrued payroll
33,149 -
33,149
17,780
Employee benefit fund
107,519 -
107,519
80,246
Interfund payable
339,069 -
339,069
395,301
Accrued compensated absences
76,338 -
76,338
30,653
Deferred revenue
101,572 -
101,572
39,927
715,580 -
715,580
630,542
FUND BALANCES
Unreserved, reported in
General fund 962,458 - 962,458 734,822
Special revenue fund - 622,179 622,179 689,060
962,458 622,179 1,584,637 1,423,882
$ 1,678,038 $ 622,179 $ 2,054,424
Amounts reported for governmental activities in the Statement of Net Assets
are different because:
Capital assets used in governmental activities are not financial resources and therefore
are not reported in the funds, net of accumulated depreciation of $3,686,441. 5,236,392
Deferred tax revenue represents amounts that were not available to fund current
expenditures and therefore are not reported in the funds 101,572
Long-term liabilities are not due and payable in the current period and therefore are not
reported in the funds:
Capital lease (29,466)
Accrued compensated absences (305,354)
Net assets of governmental funds $ 6,587,781
E
See accompanying notes to financial statements
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
STATEMENTS OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES
GOVERNMENTALFUNDS
FOR THE YEAR ENDED SEPTEMBER 30, 2009
WITH COMPARATIVE TOTALS FOR THE YEAR ENDED SEPTEMBER 30, 2008
EXPENDITURES
General government
169,192
Other
169,192
217,346
Law enforcement
General
Governmental
2,439,011
2,240,447
Fire control
Fund
Funds
Total
2008
REVENUES
152,361
-
152,361
147,877
General property taxes and sales tax
$ 3,911,681
$ -
$ 3,911,681
$ 3,623,783
Franchise fees
222,369
-
222,369
208,853
Intergovernmental
815,486
-
815,486
902,580
Parks revenue
3,379
-
3,379
48,949
Licenses, permits and fines
135,984
-
135,984
195,206
Grants
87,840
-
87,840
72,224
Fire protection and prevention
164,847
-
164,847
183,189
Leases and rents
34,660
-
34,660
27,606
Interest income
22,325
4,389
26,714
55,095
Donations
11,021
22,692
33,713
43,200
Donation of infrastructures
-
-
-
-
Charges for services
48,438
-
48,438
-
Other revenues
23,852
15,471
39,323
22,752
Proceeds from sale of assets
5,481,882
42,552
5,524,434
5,383,437
EXPENDITURES
General government
169,192
-
169,192
217,346
Law enforcement
2,439,011
-
2,439,011
2,240,447
Fire control
971,009
-
971,009
985,968
Building inspection
152,361
-
152,361
147,877
Street
758,550
-
758,550
727,758
Parks and recreation
527,601
-
527,601
509,437
Health and welfare
30,850
-
30,850
38,814
Street guarantee fund
-
3,734
3,734
12,910
Court fund
-
11,699
11,699
3,507
Parks Fund
22,440
94,000
116,440
117,600
Capital outlays
131,803
-
131,803
207,704
5,202,817
109,433
5,312,250
5,209,368
EXCESS OF REVENUES OVER
(UNDER) EXPENDITURES
279,065
(66,881)
212,184
174,069
OTHER FINANCING SOURCES
Proceeds from capital lease
58,491
-
58,491
124,610
Principal payments on leases
(153,670)
-
(153,670)
(131,565)
Proceeds from sale of assets
15,750
-
15,750
19,914
Transfers in (out)
28,000
-
28,000
(12,687)
(51,429)
(51,429)
272
NET CHANGE IN FUND BALANCES
227,636
(66,881)
160,755
174,341
BEGINNING FUND BALANCE
734,822
689,060
1,423,882
1,365,671
ENDING FUND BALANCE
$ 962,458
$ 622,179
$ 1,584,637
$ 1,540,012
(Continued)
7
See accompanying notes to financial statements
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
STATEMENTS OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES
GOVERNMENTALFUNDS
FOR THE YEAR ENDED SEPTEMBER 30, 2009
Reconciliation of the change in fund balances - total governmental funds
to the change in net assets of governmental activities:
Net change in fund balances - total governmental funds
Amounts reported for governmental activities in the Statement of Activities are different
because:
Governmental funds report capital outlays as expenditures while governmental
activities report depreciation expense to allocate those expenditures over the life of the
assets. Capital asset contributions from other entities are not recognized as a revenue
for governmental purposes, but are required to be recognized on the Statement of
Activities:
Contributed capital assets
Capital asset purchases capitalized
Depreciation expense
The net affect of sales transactions involving capital assets
Deferred revenues are not recorded as current period receipts
The issuance of long-term debt (e.g., bonds, leases) provides current financial
resources to governmental funds, while the repayment of the principal of long-term debt
consumes the current financial resources of governmental funds. Neither transaction,
however, has any effect on net assets. This amount is the net effect of these
differences in the treatment of long-term debt and related items
Some expenses reported in the Statement of Activities do not require the use of current
financial resources and therefore are not reported as expenditures in governmental
fund:
Accrued compensated absences
Change in net assets
See accompanying notes to financial statements
2009
Total
160,755
1,323,278
131,803
(295,569)
(9,209)
61,645
95,179
(29,474)
$ 1,438,408
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
STATEMENTS OF NET ASSETS
PROPRIETARY FUNDS
SEPTEMBER 30,2009
WITH COMPARATIVE TOTALS AS OF SEPTEMBER 30, 2008
9
See accompanying notes to financial statements
DEATON & COMPANY,. CHARTERED
Internal Internal
Service Service
ASSETS
Water
Sewer
Sanitation
Total
2008
Funds 2009 Funds 2008
Current assets
Cash and cash equivalents
$1,209,552
$1,537,211
$ 616,630
$3,363,393
$2,408,954
$ - $ -
Accounts receivable
244,298
186,545
142,868
573,711
563,035
1,453,850
1,723,756
759,498
3,937,104
2,971,989
-
Noncurrent assets
Restricted assets
Bond reserves
312,209
507,763
-
819,972
819,972
- -
Water deposits
150,251
-
-
150,251
148,005
- -
Interfund receivable
-
339,069
-
339,069
395,301
- -
Advance tojoint venture
-
1,265,697
-
1,265,697
188,970
- -
Capital assets
4,672,313
4,117,051
2,286,258
11,075,622
10,874,914
259,643 259,643
Accumulated depreciation
(1,532,562)
(2,566,982)
(286,160)
(4,385,704)
(4,118,197)
(175,603) (164,538)
3,602,211
3,662,598
2, 000,098
9,264,907
8,308,965
84,040 95,105
5,056,061
5,386,354
2,759,596
13,202,011
11,280,954
84,040 95,105
LIABILITIES
Current Liabilities
Accounts payable
45,337
264,483
28,478
338,298
335,669
1,309 9,969
Payroll payable
7,641
4,477
2,652
14,770
9,017
- -
Accrued compensated absences
13,516
13,516
1,405
28,437
11,434
- -
Current portion of bonds payable
150,000
55,000
-
205,000
190,000
- -
Accrued interest
4,800
18,413
11,392
34,605
33,815
- -
Current portion of long-term debt
14,607
-
280,631
295,238
1,162,202
- -
Payable from restricted assets -
Water deposits
150,251
150,251
148,005
386,152
355,889
324,558
1,066,599
1,890,142
1,309 9,969
Noncurrent Liabilities
Bonds payable
-
180,000
-
180,000
385,000
- -
Note payable
298,454
1,038,509
2,248,498
3,565,461
1,484,599
- -
Compensated absences
54,065
54,065
5,620
113,750
102,912
-
352,519
1,272,574
2,254,118
3,879,211
1,972,511
-
738,671
1,628,463
2,578,676
4,945,810
3,862,653
1,309 9,969
NETASSETS
Invested in capital assets,
net of related debt
2,676,690
276,560
(449,638)
2,503,612
3,614,309
84,040 95,105
Restricted for bond service
312,209
507,763
-
819,972
819,972
- -
Unrestricted
1,328,491
2,973,568
630,558
4,932,617
2,984,020
(1,309) (9,969)
$4,317,390
$3,757,891
$ 180,920
8,256,201
$7,418,301
$ 82,731 $ 85,136
Adjustment to reflect the consolidation of internal
service fund
activities related
to enterprise
activities.
82,731
$ 8,338,932
9
See accompanying notes to financial statements
DEATON & COMPANY,. CHARTERED
CITY OF CHUBBUCK, IDAHO
STATEMENTS OF REVENUES, EXPENSES, AND CHANGES IN NET ASSETS
PROPRIETARY FUNDS
FOR THE YEAR ENDED SEPTEMBER 30, 2009
WITH COMPARATIVE TOTALS FOR THE YEAR ENDED SEPTEMBER 30, 2008
OPERATING REVENUES
Service revenue
Revenue used as security
for revenue bond:
Charges for services
OPERATING EXPENSES
Salaries and wages
Personnel benefits
Repairs and maintenance
Supplies and tools
Garbage containers
Travel, meetings, and training
Fuels and lubricants
Telephone and communications
Utilities
Treatment - Pocatello
Sanitation - disposal
Insurance
Other purchased services
Professional services
Facilities plan
Bad debt
Depreciation
OPERATING INCOME
NONOPERATING REVENUE (EXPENSE)
Interest income
Interest expense
Capital contributions
Transfers in (out)
NET INCOME (LOSS)
BEGINNING NET ASSETS
ENDING NET ASSETS
Adjustment to reflect the consolidation of internal
service fund activities related to enterprise funds (2,405)
Change in net assets of business -type activities $ 835,495
10
See accompanying notes to financial statements
DEATON & COMPANY, CHARTERED
Internal
Internal
Service
Service
Water
Sewer
Sanitation
Total
2008
Funds 2009
Funds 2008
$1,930,766
$1,972,254
$1,274,671
$5,177,691
$4,755,474
$ 65,683
$ 57,203
150,000
235,000
385,000
575,000
2,080,766
2,207,254
1,274,671
5,562,691
5,330,474
65,683
57,203
639,083
414,137
206,372
1,259,592
1,039,671
-
-
264,268
171,978
96,881
533,127
198,476
-
-
580,491
178,933
410,438
1,169,862
377,508
15,121
23,352
44,088
24,258
21,793
90,139
147,702
2,133
1,236
-
-
-
-
554,813
-
-
7,247
-
2,009
9,256
27,115
-
-
12,094
2,491
33,368
47,953
101,269
21,518
31,790
3,458
2,734
2,760
8,952
8,214
146
59
121,819
6,244
2,095
130,158
90,323
18,057
10,019
-
804,357
-
804,357
692,468
-
-
-
-
-
-
344,808
-
-
31,615
27,784
28,778
88,177
345,167
-
-
5,370
-
42,923
48,293
-
48
-
37,210
13,496
-
50,706
37,803
-
-
14,930
-
-
14,930
49,145
-
-
9,940
6,490
3,854
20,284
19,203
-
-
115,372
125,589
172,960
413,921
331,206
11,065
11,065
1,886,985
1,778,491
1,024,231
4,689,707
4,364,891
68,088
77,521
193,781
428,763
250,440
872,984
965,583
(2,405)
(20,318)
36,318
21,721
-
58,039
78,510
-
-
(22,543)
(14,100)
(144,521)
(181,164)
(140,406)
-
-
116,041
-
-
116,041
493,445
-
-
(9,730)
(18,270)
(28,000)
12,687
120,086
(10,649)
(144,521)
(35,084)
444,236
313,867
418,114
105,919
837,900
1,409,819
(2,405)
(20,318)
4,003,523
3,339,777
75,001
5,180,962
85,136
105,454
$4,317,390
$3,757,891
$ 180,920
$6,590,781
$ 82,731
$ 85,136
Adjustment to reflect the consolidation of internal
service fund activities related to enterprise funds (2,405)
Change in net assets of business -type activities $ 835,495
10
See accompanying notes to financial statements
DEATON & COMPANY, CHARTERED
0
M
Cl)
a W
Z m
2
LL O F
} o a
NLu
F M y
Ow
W
aamz
a00w
jOW
v�w}
m W
2 O LLJ
O ~
U x Z x0
W LL
0 Ix
U. W J
>.U y W O
f2xr-
W M >
wU¢
F a
h m
0
O
U
x
F
M(Oo
rNa-O
m hI�O �
OO
m
r O M M
of
O
ON N
�MOcO
(ONmMr
mOOr m
V) V)
(p (�
00
N N r mN
(° N N
r
m M o N (O
0606
(h V
O
N O Nm
VJro�
='
mMm m
rr
0 d
N
N t0 N M
v
M- M M
C N
O (+
fA
V N N
O N
N
LL
M
m d
M N V)
O M N
N
m
m m r W V
M c'J
M V
r V
ONr
d'
(Or MO 7
O O
V Q
N (O (O
O
M N
N N
V
0
O
M (° N .-
m
V V) r
v
m
m V N M M
w m
V1 tQ
cow N
�-
Vl d'rM
O
0
O
LO
V V
N �
c N
—
v
(o c
O M N
Q
N V V (OD
W
M(Oo
rNa-O
m hI�O �
OO
m
r O M M
of
�MOcO
(ONmMr
mOOr m
V) V)
(p (�
00
N N r mN
(° N N
r
m M o N (O
0606
(h V
O
N O Nm
VJro�
='
mMm m
rr
0 d
N
N t0 N M
v
M- M M
O (+
fA
V N N
O N
N
O N V M
m m
m d
M N V)
O M N
N
m
m m r W V
M c'J
M V
r V
ONr
d'
(Or MO 7
O O
V Q
N (O (O
M N
N N
V
0
O
M (° N .-
m
V V) r
v
m
m V N M M
w m
V1 tQ
(O C
c
�-
Vl d'rM
O
0
O
LO
—
v
(o c
O M N
Q
N V V (OD
W
N
ty
N O M
(O
rMN
(O
OOMcp m
NN
C
N
Or V)M
NNr
r
V)ON(O N
rr
m (+:
3
MN N�
N d
mm
��
fn
Nd'N
O " '
O
SMO V
r N M
M
M
O N O N
m V
d' r
r
r
V (°
M M
OJ (C
R
0 (D
ci
V:
co
OD (p W M(66
N M
O
v
N
W
F
N
U° D Z
a > W
U i m J
W N _ZLLI U) m 4 Na H
> U ~ c w ° > Z
c 7 W
F > Z< J m F a > O J
U
m > w a
a o LL c x a F m x>
C7 G J -NO 0 U Q a o
F N N �L z D C U W
((a�� N N a D l0 J N Z> N Z y
a> ai a Z o N c ~ y m v°i ° N w d >' a U
OE°1Om Zo�aci aDi-C U~�mn((—°d.> Z> ¢ Z
O°na:° f^E�TiD a>°Uum'q, dD U a
F c c a> m �:°.'>
N�oo� LLo�o�t KQoa Ovr 0
w Q
m°°N wo°CN Cz°-am°N�c (Ln Q U
O d a a
0-
-i5 v° v O Z 'No maw v c 30 m y W U
LL LLL N LL Ul N J Z N '�' N L Ul w J N N U Z
x m m mZ = 'U.
>OL Z xa L C jZ x d Z — Z
aIUUU NF �aU (qua` �a c
LL N_ r 0
U U U U Z m
F
z
W
J
D
O
w
x
Q
v
z
Z
a
x
co
U
z
Z
0
Z
w
r
Op
O
C
y
U N
M
O
N M
OJ O
C
_
y
O
OV
O
N
y
(OO d0'
C
U N
N
W N
C
N =
LL
M
m
D
o
O O N
o c m v
O
M
N
N
O O N
ro
M
N W N V
M
0
O
O
N
V
(p N D N
N
U)
O
0
r
(M
O N N MN
O m
N
V
V
M
z2
�mW tl1
d
9
LLQC
Q
N w
Q u W W
ov
M
�zH
W
O—�OWOFF>
2� W
A
(O
^
O n V (O
N
oo2wmwa
N
»
»
a Q OU
Y �W- Z
jy W} z-
M
m
N N N O
M
i y W ~ K
m lo:W
d
N
O N00 ((D
M
O w Z a
S LL Ow IL
(A
U= W 00>m
LL 41 LL cot)
fA
eA
J O
LLj
O
M
m N a 1O
m
V w 0¢>
y
ov
�SHd0
m
rn
(ri
(o
M
ZF- W UK
3
M
wx>za
p
»
»
w < O
K
FQ d
U) i
O
U
y
w
F
W
3
>
>
0�
r
U
>
w
W Q
1-
20
OZ
Q
~
Z
Z
U
�
y
NIL
W
N
Q
F O
N
W
m o
a
o
Q W
N y a C
m
w
i
O
O>
m E E
U j
z0
Oa
C«
y
2
N
Z
J Q
U
U U U O
S
F
�U
��Q�QQF
y
K
U
s C
U
O w
d
w Z
w
o
m
z
r
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 1 OF 13)
NOTE 1 - Summary of Sia_nificant Accountinq Policies
The City's financial statements comply with generally accepted accounting principles (GAAP). GAAP includes all
relevant Governmental Accounting Standards Board (GASB) pronouncements. In the government -wide
financial statements and the fund financial statements for the proprietary funds, Financial Accounting Standards
Board (FASB) pronouncements and Accounting Principles Board (APB) opinions issued on or before November
30, 1989, have been applied unless those pronouncements conflict with or contradict GASB pronouncements, in
which case, GASB prevails. For enterprise funds, GASB Statement Nos. 20 and 34 provide the City the option
of electing to apply FASB pronouncements issued after November 30, 1989. The City has elected not to apply
those pronouncements. The accounting and reporting framework and the more significant accounting policies
are discussed in subsequent subsections of this Note.
A. Reporting Entity
The City's financial reporting entity comprises the following
Primary Government
In determining the financial reporting entity, the City complies with the provisions of GASB Statement No. 14,
"The Financial Reporting Entity". Currently, the City reports two component unit; the Chubbuck Development
Authority and the Chubbuck Impact Area Waste Water Authority.
Discretely Presented Component Units
Chubbuck Development Authority (CDA)
One component unit reported in the combined financial statements represents the financial balances and
transactions of the Chubbuck Development Authority (CDA). CDA is a legally separate entity incorporated
under the State of Idaho's urban renewal laws. CDA works with the City to develop blighted areas within the
City using tax increment financing to fund projects. These projects could include providing infrastructures,
purchasing land and demolishing blighted structures or rehabilitating structures to provide for low income
housing, among others.
The Board of Commissioners of the Authority consists of 7-9 members, which are appointed by the Mayor
Complete financial statements of the Authority can be obtained from the Treasury, City of Chubbuck, 5160
Yellowstone Ave, Chubbuck, Idaho 83202.
Chubbuck Impact Area Waste Water Collection Authority (CIAWWCA)
Effective September 1, 2007, Bannock County, Idaho, City of Pocatello, Idaho and the City of Chubbuck, Idaho
entered into a Joint Powers Agreement creating the Chubbuck Impact Area Wastewater Collection Authority for
the purpose of financing, designing, acquiring, constructing, managing, and operating a sewage collection
facility along with transmission mains and lift stations to serve those who own and operate a collection system
under Idaho Law for the residence of the City of Chubbuck, Idaho. The Authority is a public entity of the State of
Idaho, therefore, the Authority's income is exempt form Federal and Idaho income taxes. A six -member board
governs the Chubbuck Impact Area Wastewater Collection Authority with two members representing Bannock
County, two members representing the City of Pocatello and two members representing the City of Chubbuck.
During the year, the City of Chubbuck advanced $1,265,697 to the Authority with no interest or maturity date.
13
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 2 OF 13)
NOTE 1 - Summary of Significant Accounting Policies (Continued)
A. Reporting Entity (Continued)
Upon termination of this Agreement, title to all buildings, improvements, facilities, equipment and personal
property held by the Authority shall vest in the City of Chubbuck.
Complete financial statements of the Authority can be obtained from the Treasury, City of Chubbuck, 5160
Yellowstone Ave, Chubbuck, Idaho 83202.
B. Basis of Presentation
Government -wide Statements
The Statement of Net Assets and Statement of Activities display information about the reporting government as
a whole. They include all funds of the reporting entity except for fiduciary funds. The statements distinguish
between governmental and business -type activities. Governmental activities generally are financed through
taxes, intergovernmental revenues, and other non-exchange revenues. Business -type activities are financed in
whole or in part by fees charged to external parties for goods or services.
Fund Financial Statements
Fund financial statements of the reporting entity are organized into funds, each of which is considered to be
separate accounting entities. Each fund is accounted for by providing a separate set of self -balancing accounts
that constitute its assets, liabilities, fund equity, revenues, and expenditure/expenses. Funds are organized into
three major categories: Governmental, proprietary, and fiduciary. An emphasis is placed on major funds within
the governmental and proprietary categories. A fund is considered major if it is the primary operating fund of the
City or meets the following criteria:
a. Total assets, liabilities, revenues or expenditures/expenses of that individual governmental or enterprise
fund are at least 10 percent of the corresponding total for all funds of that category or type.
b. Total assets, liabilities, revenues, or expenditures/expenses of the individual governmental fund or
enterprise fund are at least 5 percent of the corresponding total for all governmental and enterprise funds
combined.
Governmental Funds
General Fund
The General Fund is the general operating fund of the City and is always classified as a major fund. All financial
resources, except those required to be accounted for in another fund, are accounted for in the General Fund.
Special Revenue Funds
Special Revenue Funds are used to account for the proceeds of specific revenue sources that are legally
restricted to expenditures for specific purposes.
14
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 3 OF 13)
NOTE 1 - Summary of Significant Accounting Policies (Continued)
B. Basis of Presentation (Continued)
Proprietary Funds
Enterprise Funds
Enterprise funds are used to account for business -like activities provided to the general public. These activities
are financed primarily by user charges and the measurement of financial activity focuses on net income
measurement similar to the private sector. The reporting entity includes the water, sewer and sanitation funds.
Internal Service Funds
Internal service funds account for repairs and maintenance service for vehicles and equipment provided to other
departments or agencies of the City on a cost reimbursement basis.
C. Measurement Focus and Basis of Accounting
Measurement focus is a term used to describe "which" transactions are recorded within the various financial
statements. Basis of accounting refers to "when" transactions are recorded regardless of the measurement
focus applied.
Measurement Focus
On the government -wide Statement of Net Assets and the Statement of Activities, both governmental and
business -like activities are presented using the economic resources measurement focus as defined in item b.
below.
In the fund financial statements, the "current financial resources" measurement focus or the "economic
resources" measurement focus is used as appropriate:
a. All governmental funds utilize a "current financial resources" measurement focus. Only current financial
assets and liabilities are generally included on their balance sheets. Their operating statements present
sources and uses of available spendable financial resources during a given period. These funds use fund
balance as their measure of available spendable financial resources at the end of the period.
b. The proprietary fund utilizes an "economic resources" measurement focus. The accounting objectives of
this measurement focus are the determination of operating income, changes in net assets (or cost
recovery), financial position, and cash flows. All assets and liabilities (whether current or noncurrent)
associated with their activities are reported. Proprietary fund equity is classified as net assets.
Basis of Accounting
In the government -wide Statement of Net Assets and Statement of Activities, both governmental and business-
like activities are presented using the accrual basis of accounting. Under the accrual basis of accounting,
revenues are recognized when earned and expenses are recorded when the liability is incurred or economic
asset used. Revenues, expenses, gains, losses, assets, and liabilities resulting form exchange and exchange -
like transactions are recognized when the exchange takes place.
15
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 4 OF 13)
NOTE 1 - Summary of Significant Accounting Policies (Continued)
C. Measurement Focus and Basis of Accounting (Continued)
In the fund financial statements, governmental funds are presented on the modified accrual basis of accounting.
Under this modified accrual basis of accounting, revenues are recognized when "measurable and available."
Measurable means knowing or being able to reasonably estimate the amount. Available means collectible
within the current period or within sixty days after year end. Expenditures (including capital outlay) are recorded
when the related fund liability is incurred, except for general obligation bond principal and interest which are
reported when due.
All proprietary funds utilize the accrual basis of accounting. Under the accrual basis of accounting, revenues
are recognized when earned and expenses are recorded when the liability is incurred or economic asset used.
The effect of interfund activity has been eliminated from the government -wide financial statements.
D. Budgets and Encumbrances
Budgets are adopted on a basis consistent with generally accepted accounting principles. Annual appropriated
budgets are adopted for the general and special revenue funds. All annual appropriations lapse at fiscal year
end.
Each month the City prepares a financial report that reflects the actual and budgeted financial data. A strict
purchase order system is used in controlling and maintaining expenditures within budget categories. This data
is reviewed by the City Council. The City does not use the encumbrance method of accounting.
The General Fund incurred expenditures in excess of appropriations of the following amounts for the year:
Capital Outlays
Principal payments on leases
131,803
153,670
The excess expenditures were funded by donated capital outlays, decreased expenditures in other functional
expenditures, and proceeds in excess of the amount budgeted.
E. Cash and Cash Equivalents
For the purpose of the Statement of Net Assets, "cash and cash equivalents' includes all demand, savings
accounts, certificates of deposits, and state investing pools of the City. For the purpose of the proprietary fund
Statement of Cash Flows, "cash and cash equivalents" include all demand and savings accounts, and
certificates of deposit or short-term investments with an original maturity of three months or less.
F. Property, Plant, and Equipment
The accounting treatment for property, plant and equipment depends on whether the assets are used in
governmental fund operations or proprietary fund operations and whether they are reported in the government -
wide or fund financial statements.
Government -wide Statements
In the government -wide financial statements, fixed assets are accounted for as capital assets. All fixed assets
are valued at historical cost, or estimated historical cost if actual is unavailable, except for donated fixed assets
which are recorded at their estimated fair value at the date of donation. Estimated historical cost was used to
value the majority of the assets acquired prior to September 30, 2003.
16
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 5 OF 13)
NOTE 1 - Summary of Significant Accounting Policies (Continued)
F. Property, Plant, and Equipment (Continued)
Governmental fund infrastructure assets were not capitalized prior to October 1, 2003.
Depreciation of all exhaustible fixed assets is recorded as an allocated expense in the Statement of Activities,
with accumulated depreciation reflected in the Statement of Net Assets. Depreciation is provided over the
assets' estimated useful lives using the straight-line method of depreciation. The range of estimated useful lives
by type of asset is as follows:
Buildings
Other structures
Vehicles
Equipment
Fund Financial Statements
20-50 years
5-40 years
5-30 years
2-40 years
In the fund financial statements, fixed assets used in governmental fund operations are accounted for as capital
outlay expenditures of the governmental fund upon acquisition. Fixed assets used in proprietary fund
operations are accounted for the same as in the government -wide statements.
G. Restricted Assets
Restricted assets include cash and investments of the general fund that are legally restricted as to their use.
The primary restricted assets are related to employee benefits.
Restricted assets include cash and investments of the proprietary fund that are legally restricted as to their use.
The primary restricted assets are related to utility deposits and bond reserve requirements.
When both restricted and unrestricted resources are available for use, it is the City's policy to use restricted
resources first, then unrestricted resources as they are needed.
H. Long-term Debt
The accounting treatment of long-term debt depends on whether the assets are used in governmental fund
operations or proprietary fund operations and whether they are reported in the government -wide or fund
financial statements.
All long-term debt to be repaid from governmental and business -type resources are reported as liabilities in the
government -wide statements. The long-term debt consists primarily of notes payable, capital leases, and
accrued compensated absences.
Long-term debt for governmental funds is not reported as liabilities in the fund financial statements. Debt
proceeds are reported as other financing sources. Payment of principal and interest are reported as
expenditures. The accounting for proprietary funds is the same in the fund statements as it is in the government -
wide statements.
17
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 6 OF 13)
NOTE 1 - Summary of Significant Accounting Policies (Continued)
I. Comparative data/reclassifications
Comparative total data for the prior year has been presented in the fund financial statements in order to provide
an understanding of the changes in assets and operations of these funds. Also, certain amounts presented in
the prior year data have been reclassified in order to be consistent with the current year's presentation.
J. Compensated Absences
The City's policies regarding vacation time permit employees to accumulate earned but unused vacation leave.
The liability for these unpaid compensated absences is recorded as long-term debt in the government -wide
statements. The current portion of this debt is estimated based on historical trends. In the fund financial
statements, governmental funds report only the compensated absence liability payable from expendable
available financial resources, while the proprietary funds report the liability as it is incurred.
K. Equity Classifications
Government -wide Statements
Equity is classified as net assets and displayed in three components:
a. Invested in capital assets, net of related debt - Consists of capital assets including restricted capital
assets, net of accumulated depreciation and reduced by the outstanding balances of any bonds,
mortgages notes, or other borrowings that are attributable to the acquisition, construction, or
improvement of these assets.
b. Restricted net assets - Consists of net assets with constraints placed on the use either by (1) external
groups such as creditors, grantors, contributors, or laws or regulations of other governments; or (2) law
through constitutional provisions or enabling legislation.
c. Unrestricted net assets - All other net assets that do not meet the definition of "restricted" or "invested in
capital assets, net of related debt."
Fund Statements
Governmental fund equity is classified as fund balance. Fund balance is further classified as reserved and
unreserved. Unreserved can be further split between designated and undesignated. Proprietary fund equity is
classified the same as in the government -wide statements.
L. Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires the
City to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly,
actual results could differ from those estimates.
NOTE 2 - Legal Compliance - Budgets
Approximately six to seven months before the start of a new fiscal year, the City's financial officer submits to the
City Council a proposed operating budget for the fiscal year commencing the following October 1. The budget
is prepared by fund, function and activity, and includes information on the past year, current year estimates and
requested appropriations for the next fiscal year.
18
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 7 OF 13)
NOTE 2 - Legal Compliance - Budgets (Continued)
The City Council holds public hearings and may add to, subtract from or change appropriations, but may not
change the form of the budget. Any changes in the budget must be within the revenues and reserves estimated
as available to the City or the revenue estimates must be changed by an affirmative vote of a majority of the City
Council. After public hearings and before the end of the fiscal year, the City Council formally adopts the budget.
Expenditures may not legally exceed budgeted appropriations at the activity level. During the year, several
supplementary appropriations may be necessary.
NOTE 3 - Restricted Assets and Payable from Restricted Assets
Assets have been set aside for special items and are restricted for that purpose. Restricted resources are used
only after the unrestricted resources are depleted. To date cash has been restricted for the following items:
Proprietary
Bond reserves
Water deposits
Total
$ 819,972
150,251
$ 970,223
Bond reserves are amounts the City is legally required to reserve for the repayment of outstanding bonds.
Water deposits are collected from individuals who have a history of collection problems. Money on deposit may
be used to pay past due balances or is returned when the payer's payment history improves. Restricted water
deposits totaled $150,251 at yearend.
NOTE 4 - Property Tax
Bannock County has the responsibility of assessing and collecting all property taxes. Taxes levied for the year
are payable in two installments due December 20th of the current year and June 20th of the following year. The
County remits property taxes collected to the City monthly.
Property taxes are recognized as revenue when received for monthly
accrual is made to recognize property taxes receivable at year end.
property taxes were expected to be collected and remitted by the County.
NOTE 5 - Cash and Cash Equivalents and Investments
Primary Government:
Deposits at year end consist of the following:
Deposits
Cash in bank - carrying amount
Restricted
Unrestricted
19
reporting purposes. At year end, an
At year end, $204,542 in outstanding
$ 970,223
5,251,630
$ 6,221,853
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 8 OF 13)
NOTE 5 - Cash and Cash Equivalents and Investments (Continued)
Bank Deposits - Custodial Credit Risk for deposits is the risk that, in the event of bank failure, the government's
deposits may not be returned to it. At yearend, the carrying amount of the City's deposits (cash and certificates
of deposit) was $6,221,853 and the bank balance was $7,978,120. The deposits were covered by colateralized
accounts or federal depository insurance of $250,000 per bank. The City uses various commercial banks to
limit their exposure to custodial credit risk, however, the City's deposits in the State of Idaho, Local Government
Investment Pool (LGIP) at yearend were not insured nor colateralized in the amount of $3,286,359.
Investments - The City has no investments
Component Unit - Chubbuck Development Authority (CDA):
Deposits at year end consist of the following:
Deposits
Cash in bank - carrying amount
Unrestricted
$ 1,568,413
Bank Deposits - Custodial Credit Risk for deposits is the risk that, in the event of bank failure, the government's
deposits may not be returned to it. At yearend the carrying amount and bank balance of CDA's deposits (cash
and certificates of deposit) was $1,568,413. At year-end, all the Authority's deposits were held in the LGIP.
Deposits in the LGIP are not insured or guaranteed by the Federal Deposit Insurance Corporation, the State of
Idaho or any other government agency. CDA's deposits in the bank at yearend were subject to custodial credit
risk.
Investments - The CDA has no investments
Component Unit - Chubbuck Impact Area Waste Water Collection Authority (CIAWWCA):
Deposits and Investments - The CIAW WCA has no deposits or investments.
NOTE 6 - Receivables
All trade receivables are shown net of allowance for doubtful accounts. Doubtful accounts are based on an
aging delinquent balance report. Historically 100% of property taxes have been collected, therefore, there is no
allowance for uncollectible property tax receivables.
Receivables as of year-end for the City's business -type funds are as follows:
Water
Accounts Receivables 35 35
Sewer
7F 262, 39
Sanitation
�5 371
Total
X1,845
Allowance for Doubtful Accounts (114,537)
(76,094)
(7,503)
(198,134)
$ 244,298
$ 186,545
$ 142,868
$ 573,711
NOTE 7 - Concentration of Credit Risk
Interest Rate Risk is the risk that changes in interest rates will adversely affect the value of a deposit. The City
manages its exposure to declines in fair value by limiting the average maturity of its deposits to one year or less,
or redeemable on demand with no penalty.
Credit Risk is the risk that an issuer or a counterparty to a deposit will not fulfill its obligations. The City seeks to
minimize credit risk through diversification of deposits within the choices allowed under state statutes.
20
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 9 OF 13)
NOTE 7 - Concentration of Credit Risk (Continued)
Concentration of Credit Risk is the risk of loss attributed to the magnitude of an investment in a single issuer.
Exclusive of the State of Idaho LGIP, the City's deposits in any one issuer does not represent a concentration of
total credit risk. The funds in the State of Idaho LGIP are in a variety of investments which are required to have
an A quality credit rating or better.
The City is subject to credit risk on deposits in banks that exceed the FDIC maximum insured balance amount.
Additionally, the City grants credit to customers in the City for utility service. This extension of credit potentially
subjects the City to credit risk.
NOTE 8 - Changes in Fixed Assets
A summary of general fixed assets at year end is as follows:
NOTE 9 - Interfund Receivables. Pavables and Transfers
Interfund balances at yearend consisted of the following amounts:
Due to Due from
General Fund
Sewer Fund $ 339,069
21
DEATON & COMPANY, CHARTERED
Beginning
Ending
Balance
Additions
Deletions
Balance
Work in process
$ 1,251,228
$ 1,200,429
$ 335,367
$ 2,116,290
Infrastructures
19,658.00
335,367
-
355,025
Nondepreciable assets - Land
90,866
-
90,866
Office Equipment
232,894
-
146,414
232,894
Buildings and Improvements
2,715,073
122,849
146,414
2,837,922
Vehicles and Equipment
4,279,272
300,120
1,289,556
3,289,836
8,588,991
1,958,765
7289,556
8,922,833
Accumulated Depreciation
4,508,997
371,801
1,194,357
3,686,441
$ 4,079,994
$ 1,586,964
$ 95,199
$ 5,236,392
A summary of proprietary type fixed assets at year end is as follows:
NOTE 9 - Interfund Receivables. Pavables and Transfers
Interfund balances at yearend consisted of the following amounts:
Due to Due from
General Fund
Sewer Fund $ 339,069
21
DEATON & COMPANY, CHARTERED
Beginning
Ending
Balance
Additions
Deletions
Balance
Nondepreciable assets - Land
$ 495,573
$ 214,281
$
$ 709,854
Office Equipment
162,405
-
162,405
Buildings and Improvements
7,813,773
-
7,813,773
Vehicles and Equipment
2,662,806
132,841
146,414
2,649,233
11,134,557
347,122
146,414
11,335,265
Accumulated Depreciation
4,282,735
424,986
146,414
4,561,307
6,851,822
$ (77,864)
$ -
$ 6,773,958
NOTE 9 - Interfund Receivables. Pavables and Transfers
Interfund balances at yearend consisted of the following amounts:
Due to Due from
General Fund
Sewer Fund $ 339,069
21
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 10 OF 13)
NOTE 9 - Interfund Receivables. Pavables and Transfers (Continued)
The balance of $339,069 due to the sewer fund from the general fund resulted from two loans. The first loan
originated in July 2005, in the amount of $461,949, with annual payments of $56,232, to assist the general fund
in a legal payment. The second loan originated in February 2007, in the amount of $102,048, with annual
payments of $32,000, was to assist in purchasing fixed assets.
Interfund transfers:
Transfer out:
Water Fund
Sewer Fund
Transfer in
General Fund
$ 9,730
18,270
$ 28.000
The balance of $28,000 transfered to the general fund from the water and sewer fund was for the assistance in
purchasing a backhoe wich is used by all departments.
NOTE 10 - Long-term Debt and Accrued Compensation
Accrued Compensated Absences:
Current portion
Noncurrent portion
Long-term Debt:
Governmental Business -type
$ 76,338 $ 28,437
305,354 113,750
$ 381.692 $ 142.187
The City's long-term debt is segregated between the amounts to be repaid from governmental activities and
amounts to be repaid from business -type activities.
Governmental Activities:
As of year end, the governmental long-term debt of the City consisted of the following:
Capital Lease Obligation:
Vehicles capital lease; issue amount $58,491; dated April 22, 2009;
interest rate of 4.5% with final maturity dated February 15, 2010. $ 29,466
Less current portion 29,466
Noncurrent portion $
Business -type activities:
In 2006, the City refinanced a construction line of credit for a note payable with the Department of
Environmental Quality (DEQ) with an interest rate of 3.25% and semi-annual payments for 20 years.
Current portion $ 14,607
Noncurrent portion 298,454
$ 313,061
22
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 11 OF 13)
NOTE 10 - Long-term Debt and Accrued Compensation (Continued)
Business -type activities (Continued):
In July 2008, the City was authorized, on a line -of -credit, to borrowed $1,400,000 from the Department of
Environmental Quality at 3% to be paid in biannual installments over 20 years. The note is used to finance the
designing and constructing of the Chubbuck Northwest Sewer Interceptor. It may also be used to finance
services to provide environmental field studies, public involvement, and agency permit applications. If funds
allow, it may include the purchase of needed right-of-way for construction of the sewer system. At yearend the
balance available to the City was $361,491.
$ 1,038,509
The City issued two utility bonds. On October 1, 1972, the City issued its Sewer Revenue Bonds, at 5.425%
and mature on October 1, 2013. The Water Fund Certificate was issued in May of 1995, with interest rates up
to 7.25% and a maturity date of April 1, 2010.
Bonds Payable:
Sewer Revenue Bond
Water Fund Certificates
Less current portion
Noncurrent portion
$ 235,000
150,000
385,000
205,000
$ 180.000
On June 4, 2008, the City issued three notes to purchase assets needed in order to collect sanitation for the
City. Two notes were issued at 5.50%. The third note was refinanced in 2009. The notes were issued for
$936,576, $541,537 and $1,375,000 with monthly payments of $17,890, $6,985, and $9,321 until the maturity
date of May 5, 2013, 2016 and 2029.
Notes Payable:
Balance
Note 1
$
708,012
Note 2
465,016
Note 3
1.356.101
2,529,129
Less current portion
280,631
Noncurrent portion
$
2,248,498
Annual Debt Service Requirements
Year Ending
Governmental Activities
Business -type
Activities
September 30
Principal Interest
Principal
Interest
2010
$ 29,466 $ 534
$
1,538,746
$ 163,486
2011
- -
366,470
134,353
2012
- -
388,603
113,920
2013
- -
335,436
92,806
2014
- -
141,300
79,046
2014-2018
- -
517,924
301,596
2019-2023
- -
493,216
189,388
2024-2026
- -
484,004
57,013
$ 29,466 $ 534
$
4,265,699
$ 1,131,608
23
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 12 OF 13)
NOTE 10 - Long-term Debt and Accrued Compensation (Continued)
Changes in long-term liabilities
Long-term liability activity for the year ended, was as follows
The Public Employee Retirement System of Idaho (PERSI), a cost sharing multi-employer public retirement
system, was created by the Idaho State Legislature. It is a defined benefit plan requiring that both the member
and the employer to contribute. The plan provides benefits based on members' years of service, age, and
compensation. In addition, benefits are provided for disability, death, and survivors of eligible members or
beneficiaries. The authority to establish and amend benefit provisions is established in Idaho Code. Designed
as a mandatory system for eligible state and school district employees, the legislation provided for other political
subdivisions to participate by contractual agreement with PERSI. Financial reports for the plan are available
from PERSI upon request.
After 5 years of credited service, members become fully vested in retirement benefits earned to date. Members
are eligible for retirement benefits upon attainment of the ages specified for their employment classification. For
each month of credited service, the annual service retirement allowance is 2.0% (2.3% police/firefighter) of the
average monthly salary for the highest consecutive 42 months.
The contribution requirements of the City of Chubbuck and its employees are established and may be amended
by the PERSI Board of Trustees. For the year ended September 30, 2006 the required contribution rate as a
percentage of covered payroll for members was 6.23% for general members and 7.65% for police/firefighters.
The employer rate as a percentage of covered payroll was 10.39% for general members and 10.73% for
police/firefighter members. The City of Chubbuck contributions required and paid were $381,576, $360,332,
and $329,628, for the three years ended September 30, 2009, 2008, and 2007, respectively.
NOTE 12 - Risk Management
The City is exposed to various risks of loss. The City has obtained commercial insurance to reduce the risk of
substantial losses.
24
DEATON & COMPANY, CHARTERED
Beginning
Ending
Due within
Governmental activities
Balance
Additions Reductions
Balance
one year
Capital leases
$ 124,635
$ 58,501 $ 153,670
$ 29,466
$ 29,466
Compensated absences
306,533
75,159
381,692
76,338
1,492,632
$ 431,168
$ 133,660 $ 153.670
$ 411.158
$ 105,804
The Public Employee Retirement System of Idaho (PERSI), a cost sharing multi-employer public retirement
system, was created by the Idaho State Legislature. It is a defined benefit plan requiring that both the member
and the employer to contribute. The plan provides benefits based on members' years of service, age, and
compensation. In addition, benefits are provided for disability, death, and survivors of eligible members or
beneficiaries. The authority to establish and amend benefit provisions is established in Idaho Code. Designed
as a mandatory system for eligible state and school district employees, the legislation provided for other political
subdivisions to participate by contractual agreement with PERSI. Financial reports for the plan are available
from PERSI upon request.
After 5 years of credited service, members become fully vested in retirement benefits earned to date. Members
are eligible for retirement benefits upon attainment of the ages specified for their employment classification. For
each month of credited service, the annual service retirement allowance is 2.0% (2.3% police/firefighter) of the
average monthly salary for the highest consecutive 42 months.
The contribution requirements of the City of Chubbuck and its employees are established and may be amended
by the PERSI Board of Trustees. For the year ended September 30, 2006 the required contribution rate as a
percentage of covered payroll for members was 6.23% for general members and 7.65% for police/firefighters.
The employer rate as a percentage of covered payroll was 10.39% for general members and 10.73% for
police/firefighter members. The City of Chubbuck contributions required and paid were $381,576, $360,332,
and $329,628, for the three years ended September 30, 2009, 2008, and 2007, respectively.
NOTE 12 - Risk Management
The City is exposed to various risks of loss. The City has obtained commercial insurance to reduce the risk of
substantial losses.
24
DEATON & COMPANY, CHARTERED
Beginning
Ending
Duewithin
Business -type activities
Balance
Additions
Reductions
Balance
one year
Bonds payable
$ 575,000
$ -
$ 190,000
$ 385,000
$ 205,000
Notes payable
2,646,801
1,492,632
258,734
3,880,699
295,238
Compensated absences
114,346
113,750
85,909
142,187
28,437
$3,336,147
$ 1,606,382
$ 534,643
$ 4,407,886
$ 528.675
NOTE 11 - Pension Disclosures
The Public Employee Retirement System of Idaho (PERSI), a cost sharing multi-employer public retirement
system, was created by the Idaho State Legislature. It is a defined benefit plan requiring that both the member
and the employer to contribute. The plan provides benefits based on members' years of service, age, and
compensation. In addition, benefits are provided for disability, death, and survivors of eligible members or
beneficiaries. The authority to establish and amend benefit provisions is established in Idaho Code. Designed
as a mandatory system for eligible state and school district employees, the legislation provided for other political
subdivisions to participate by contractual agreement with PERSI. Financial reports for the plan are available
from PERSI upon request.
After 5 years of credited service, members become fully vested in retirement benefits earned to date. Members
are eligible for retirement benefits upon attainment of the ages specified for their employment classification. For
each month of credited service, the annual service retirement allowance is 2.0% (2.3% police/firefighter) of the
average monthly salary for the highest consecutive 42 months.
The contribution requirements of the City of Chubbuck and its employees are established and may be amended
by the PERSI Board of Trustees. For the year ended September 30, 2006 the required contribution rate as a
percentage of covered payroll for members was 6.23% for general members and 7.65% for police/firefighters.
The employer rate as a percentage of covered payroll was 10.39% for general members and 10.73% for
police/firefighter members. The City of Chubbuck contributions required and paid were $381,576, $360,332,
and $329,628, for the three years ended September 30, 2009, 2008, and 2007, respectively.
NOTE 12 - Risk Management
The City is exposed to various risks of loss. The City has obtained commercial insurance to reduce the risk of
substantial losses.
24
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 13 OF 13)
NOTE 13 - Subsequent Events
December 30, 2009, the City received judicial confirmation for a loan in the amount of $18,090,808. The City
received and has expensed $12,326,946 at the time the financial statements were available to be issued.
Subsequent events were evaluated up to November 29, 2010, the date the financial statements were available
to be issued.
NOTE 14 - Other Postemoloyment Benefits
The City does not participate in other postemployment benefits (OPEB). The City complies with the
Consolidated Omnibus Budget Reconciliation Act (COBRA).
NOTE 15 - Correction of an Error and Prior Period Adiustments
During the year, the City found vehicles and equipment that had been depleted in prior years but were reported
on the books at $86,000. The City also found vehicles and equipment that had been added in prior years but
were not recorded on the books with a book value of $92,085. These adjustments increased the governmental
assets in the government wide statement of activities in the amount of $6,085. Due to the governmental
financials reporting on the modified accrual basis, the governmental financial statements were not affected.
25
DEATON & COMPANY, CHARTERED
REQUIRED SUPPLEMENTARY INFORMATION
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
BUDGETARY COMPARISON SCHEDULE
GENERALFUND
YEAR ENDED SEPTEMBER 30, 2009
Resources
General property taxes and sales tax
Franchise fees
Intergovernmental
Parks revenue
Licenses, permits and fines
Grants
Fire protection and prevention
Leases and rents
Interest income
Donations
Charges for services
Other resources
Amounts available for appropriations
Charges to appropriations
General government
Law enforcement
Fire control
Building inspection
Street
Parks and recreation
Health and welfare
Capital Outlays
Total charges to appropriations
EXCESS OF REVENUES OVER
(UNDER) EXPENDITURES
Other Financing Sources
Proceeds from capital leases
Principal payments on leases
Proceeds from sale of assets
Transfers in (out)
NET CHANGE IN FUND BALANCE
BEGINNING FUND BALANCE
ENDING FUND BALANCE
Budgeted Amounts
Variance
Actual
Positive
Original
Final
Amounts
(Negative)
$ 3,570,718
$ 3,570,718
$ 3,911,681
$ 340,963
204,000
204,000
222,369
18,369
1,484,612
1,484,612
815,486
(669,126)
49,450
49,450
3,379
(46,071)
255,000
255,000
135,984
(119,016)
-
245,917
87,840
(158,077)
207,755
207,755
164,847
(42,908)
11,200
11,200
34,660
23,460
5,000
5,000
22,325
17,325
-
-
11,021
11,021
-
-
48,438
48,438
10,000
10,000
23,852
13,852
5,797,735
6,043,652
5,481,882
(561,770)
196,097
595,691
169,192
426,499
2,772,269
2,990,431
2,439,011
551,420
1,094,914
1,122,669
971,009
151,660
199,782
199,782
152,361
47,421
854,235
854,235
758,550
95,685
657,043
657,043
550,041
107,002
33,395
33,395
30,850
2,545
-
-
131,803
(131,803)
5,807,735
6,453,246
5,202,817
1,250,429
(10,000)
(409,594)
279,065
688,659
399,594
399,594
58,491
(153,670)
15,750
28,000
(51,429)
58,491
(153,670)
15,750
(371,594)
(451,023)
(10,000) (10,000) 227,636 237,636
10,000 10,000 734,822 724,822
$ $ $ 962,458 $ 962,458
27
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
NOTES TO REQUIRED SUPPLEMENTARY INFORMATION
SEPTEMBER 30, 2009
NOTE 1 - EXPENDITURES IN EXCESS OF BUDGET
GENERALFUND
Capital Outlays
The City did not budget a sufficient amount for capital outlays purchased. Capital outlays exceeded
the budget by $131,803. These expenditures were paid using capital leases provided by a
commercial bank.
Other Financing Sources
The City did not budget a sufficient amount for other financing sources. The disbursement included
lease principal payments in the amount of $153,670. This disbursement was paid using under
budgeted revenues.
28
DEATON & COMPANY, CHARTERED
OTHER SUPPLEMENTARY INFORMATION
DEATON & COMPANY, CHARTERED
L
N
W
U
co
W
Z
J c
a
a
mo
F C 7
(ND
(ND
O LL
LL
Z
m
NCL
N
`c U
m
U
N
U3
V
�
y L
M
M
R 7
rn
m
G. LL
r
�
V3
N
n
co
•O V "O
m
co
N
•�
LL
CL
ea
»
O
�•' �
M
M
7 C
M
M
O 3
0
0
U LL
(»
f»
V
V
d
o
0
O
I r w ?
t0
N
7 d LL
�
EA
fA
m
C
co
v
v
d 0
M
Cl)
J
W
m
LL
VJ
(A
4)
oo
a0
d
co
(D
D)
m
N 7 LL
(A
fH
O
M
T
N
W
U
co
W
Z
J c
a
a
mo
Z
n c
L
>m
LL
Z 'v
m
NCL
N
`c U
m
U
7
O
M
T
U)
w
U
Z
J
Q
m
❑
z
LL
LL
Z m
(n o
W U) N
Z Z M
S = LL W
Q U J m
O Oa �
F
Y Lu
a W F
a
D LU mDLU❑
U ❑ O Z
LL W O W
0 CL
}K
F W Q W
U
W
7 O F
W Z K
> O
w LL
K
LL
O
H
Z
W
2
W
F
a
F
N
N O
Y C
n.L
LL
N
y c
O
LL
CL
_,
❑ C
J L
LL
9
M N N
co m r LO
M (O V U
V N O N
m W N N N
M
N v) rn
N N
o O
CO
m C O
(n vo
M V
M O M
o 0 0
N N
Im
I®
co M 0
r n (o
Co M .r.
U)
W
U
Z
Q
J
a
m
❑
Z
U.
LL
K
W
a
z
a
2
U
w
w
Z
O m
OC6 C4
r
co N
O M
EH
O
V
K M
00 W
N
V3,
o �
v m
V (n
O Cl)
M
LO m
0 V
W
O O
v ui
(n
m
O N
M �
O 0)
fR
00
OI (3
W
U
Z w
U
Z
m J
z m
7 ❑
LL
Z LL
Z LL
z Z
m W
rl
CITY OF CHUBBUCK, IDAHO
BUDGETARY COMPARISON SCHEDULE
NONMAJOR GOVERNMENTAL FUNDS
FOR THE YEAR ENDED SEPTEMBER 30, 2009
Resources
General property taxes and sales tax
Interest income
Donations
Other resources
Amounts available for appropriations
Charges to appropriations
Street guarantee fund
General LID fund
Juvenile referral fund
Court fund
Road projects fund
Parks fund
Total charges to appropriations
NET CHANGE IN FUND BALANCE
BEGINNING FUND BALANCE
ENDING FUND BALANCE
Budgeted Amounts
Original
$ 15,000
11,900
80,000
40,000
146,900
Final
$ 15,000
11,900
80,000
40,000
146,900
Actual
Amounts
4,389
22,692
15,471
42,552
Variance
Positive
(Negative)
$ (15,000)
(7,511)
(57,308)
(24, 529)
(104,348)
15,500
15,500
3,734
11,766
3,600
3,600
-
3,600
500
500
-
500
42,100
42,100
11,699
30,401
1,200
1,200
-
1,200
84,000
84,000
94,000
(10,000)
146,900
146,900
109,433
37,467
(66,881)
(66,881)
689,060
689,060
$
$
$ 622,179
$ 622,179
32
See accompanying notes to financial statements
DEATON & COMPANY, CHARTERED
COMPLIANCE SECTION
DEATON & COMPANY, CHARTERED
Deaton & Company, Chartered
Certified Public Accountants
215 North 9th, Suite A
Pocatello, ID 83201-5278
(208) 232-5825
Members of Idaho Society of Cenified Nbk Accmnmms
Members of American 1.s,iwte of Certified Public Attom Wms
REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING AND ON COMPLIANCE AND OTHER MATTERS BASED
ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED IN ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS
To the City Council
City of Chubbuck
We have audited the financial statements of the governmental activities, the business -type activities, the aggregate discretely
presented componenet units, each major fund, and the aggregate remaining fund information of City of Chubbuck as of and for the
years ended September 30, 2009 and 2008, which collectively comprise the City of Chubbuck's basic financial statements and have
issued our report thereon dated November 29, 2010. We conducted our audit in accordance with auditing standards generally
accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing
Standards, issued by the Comptroller General of the United States.
Internal Control Over Financial Reporting
In planning and performing our audit, we considered the City of Chubbuck's internal control over financial reporting as a basis for
designing our auditing procedures for the purpose of expressing our opinions on the financial statements, but not for the purpose of
expressing an opinion on the effectiveness of the City of Chubbuck's internal control over financial reporting. Accordingly, we do not
express an opinion on the effectiveness of the City of Chubbuck's internal control over financial reporting.
A deficiency in internal control exists when the design or operation of a control does not allow management or employees, in the
normal course of performing their assigned functions, to prevent, or detect and correct misstatements on a timely basis. A material
weakness is a deficiency, or a combination of deficiencies, in internal control such that there is a reasonable possibility that a material
misstatement of the entity's financial statements will not be prevented, or detected and corrected on a timely basis.
Our consideration of internal control over financial reporting was for the limited purpose described in the first paragraph of this
section and was not designed to identify all deficiencies in internal control over financial reporting that might be deficiencies,
significant deficiencies, or material weaknesses. We did not identify any deficiencies in internal control over financial reporting that
we consider to be material weaknesses, as defined above. However, we identified certain deficiencies (2009-1 and 2009-2) in
internal control over financial reporting, described in the accompanying schedule of findings and responses that we consider to be
significant deficiencies in internal control over financial reporting. A significant deficiency is a deficiency, or a combination of
deficiencies, in internal control that is less severe than a material weakness, yet important enough to merit attention by those charged
with governance.
Compliance and Other Matters
As part of obtaining reasonable assurance about whether City of Chubbuck's financial statements are free of material misstatement,
we performed tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements, noncompliance
with which could have a direct and material effect on the determination of financial statement amounts. However, providing an
opinion on compliance with those provisions was not an objective of our audit, and accordingly, we do not express such an opinion.
The results of our tests disclosed no instances of noncompliance or other matters that are required to be reported under Government
Auditing Standards.
We noted certain matters that we reported to management of City of Chubbuck, in a separate letter dated November 29, 2010.
This report is intended for the information and use of management, City Council, and federal awarding agencies. However, this report
is a matter of public record and its distribution is not limited.
Pocatello, Idaho
November 29, 2010
CITY OF CHUBBUCK, IDAHO
SCHEDULE OF FINDINGS AND RESPONSES
FOR THE YEAR ENDED SEPTEMBER 30, 2009
Findings Of Significant Deficiency And Responses
2009-1 The City's controls over recognizing asset additions and deletions did not provide all additions of assets in
the governmental and proprietary funds. The City's policy requires all goods received with a useful life of
more than one year and a historical cost of $11,000 or greater to be capitalized.
We recommend that the City review its policy for reporting and capitalizing fixed assets.
Management Response
Management believes the above significant deficiency is a weakness in internal controls and has agreed
to review their policy to insure the recording and reporting of all capital assets.
2009-2 The City's controls over recording and reporting all liabilities did not provide a proper classification or
reporting of monies received. Monies received through note agreements or capital leases within business•
type entities are required to be reported on the balance sheet as notes and/or lease payables. Monies
received in the proprietary funds as note payables should not be reported as revenues.
We recommend that the City review its policy for reporting all notes payable, and lease payables as a
liability.
Management Response
Management believes the above significant deficiency is a weakness in internal controls and has agreed
to review their policy to insure the recording and reporting of all liabilities.
35
DEATON & COMPANY, CHARTERED