HomeMy WebLinkAbout2008CITY OF CHUBBUCK
AUDITED FINANCIAL STATEMENTS
FOR THE FISCAL YEARS ENDED SEPTEMBER 30, 2008 AND 2007
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
ANNUAL FINANCIAL REPORT
SEPTEMBER 30, 2008 AND 2007
TABLE OF CONTENTS
Title Page
Table of Contents
Auditor's Reports
Independent Auditor's Report
Financial Statements
Statements of Net Assets
Statements of Activities
Balance Sheets - Governmental Funds
Statements of Revenues, Expenditures, and Changes in Fund Balances -
Governmental Funds
Statements of Net Assets - Proprietary Funds
Statements of Revenues, Expenses, and Changes in Net Assets - Proprietary
Funds
Statements of Cash Flows - Proprietary Funds
Notes to Financial Statements
Required Supplementary Information
Budgetary Comparison Schedule - General Fund
Notes to Required Supplementary Information
Other Supplementary Information
Combining Balance Sheet - Nonmajor Governmental Funds
Statement of Revenues, Expenditures, and Changes in Fund Balances -
Nonmajor Governmental Funds
Budgetary Comparison Schedule - Nonmajor Governmental Funds
Compliance Section
Report on Internal Control Over Financial Reporting and on Compliance and
Other Matters Based on an Audit of Financial Statements Performed in
Accordance with Government Auditing Standards
Schedule of Findings and Responses
Page
1
2
3
4
5
6
7-8
9
10
11-12
13-25
26
27
28
29
30
31
32
33
34
35
DEATON & COMPANY, CHARTERED
Deaton & Company, Chartered
Certified Public Accountants
215 North 9th, Suite A
Pocatello, ID 83201-5278
(208) 232-5825
Mcirber,f Id, I s.,e;m, of Certified Public Accour,cu
Membca0 \, 1, 1, hx, I," of Certified Public Aecouru nu
F.tis' -.k
. ir. ..
INDEPENDENT AUDITOR'S REPORT
To the City Council
City of Chubbuck
We have audited the accompanying financial statements of the governmental activities, the business -type activities, the aggregate
discretely presented component units, each major fund, and the aggregate remaining fund information of City of Chubbuck as of and
for the years ended September 30, 2008 and 2007, which collectively comprise the City's basic financial statements as listed in the
table of contents. These financial statements are the responsibility of the City of Chubbuck's management. Our responsibility is to
express opinions on these financial statements based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards
applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States.
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting principles used and the significant estimates made by
management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable
basis for our opinions.
In our opinion, the financial statements referred to above present fairly, in all material respects, the respective financial position of the
governmental activities, the business -type activities, the aggregate discretely presented component units, each major fund, and the
aggregate remaining fund information of the City of Chubbuck as of September 30, 2008 and 2007, and the respective changes in
financial position and cash flows, where applicable, thereof for the years then ended in conformity with accounting principles
generally accepted in the United States of America.
In accordance with Government Auditing Standards, we have also issued our report dated September 11, 2009, on our consideration
of the City of Chubbuck's internal control over financial reporting and on our tests of its compliance with certain provisions of laws,
regulations, contracts, and grant agreements and other matters. The purpose of that report is to describe the scope of our testing of
internal control over financial reporting and compliance and the results of that testing, and not to provide an opinion on the internal
control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government
Auditing Standards and important for assessing the results of our audit.
The budgetary comparison information on pages 27 through 32, is not a required part of the basic financial statements but is
supplementary information required by accounting principles generally accepted in the United States of America. We have applied
certain limited procedures, which consisted principally of inquiries of management regarding the methods of measurement and
presentation of the required supplementary information. However, we did not audit the information and express no opinion on it.
Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise the City of
Chubbuck's basic financial statements. The combining and individual nonmajorfund -financial statements are presented for purposes
of additional analysis and are not a required part of the basic financial statements. The combining and individual nonmajor fund
financial statements have been subjected to the auditing procedures applied in the audit of the basic financial statements and, in our
opinion, are fairly stated in all material respects in relation to the basic financial statements taken as a whole.
The City has not presented the required Management's discussion and analysis that accounting principles generally accepted in the
United States has determined is necessary to supplement, although not required to be part of, the basic financial statements.
L
Pocatello
September 11, 2009
CITY OF CHUBBUCK, IDAHO
STATEMENTS OF NET ASSETS
SEPTEMBER 30, 2008
4
See accompanying notes to financial statements
DEATON & COMPANY, CHARTERED
Governmental
Business -type
Development
Activities
Activities
Total
Authority
ASSETS
Current assets
Cash and cash equivalent
$ 1,568,325
$ 2,408,954
$ 3,977,279
$ 1,195,337
Property taxes receivable
189,630
-
189,630
35,703
Intergovernmental receivables
216,223
-
216,223
-
Internal balances
(395,301)
395,301
-
Other accounts receivable
-
563,035
563,035
1,578,877
3,367,290
4,946,167
1,231,040
Noncurrent assets
Restricted assets
Employee benefit fund
80,246
-
80,246
-
Bond reserves
-
819,972
819,972
-
Water deposits
148,005
148,005
-
Advance to joint venture
-
188,970
188,970
-
Capital assets
8,588,991
11,134,557
19,723,548
-
Accumulated depreciation
(4,508,997)
(4,282,735)
(8,791,732)
-
4,160,240
8,008,769
12,169,009
-
5,739,117
11,376,059
17,115,176
1,231,040
LIABILITIES
Current liabilities
Accounts payable
66,635
345,638
412,273
14,287
Accrued payroll
17,780
9,017
26,797
Accrued bond interest
-
33,815
33,815
-
Current portion compensated absences
30,653
11,434
42,087
-
Current portion of bonds payable
-
190,000
190,000
-
Current portion of long-term debt
-
1,162,202
1,162,202
-
Current portion capital lease obligation
124,635
-
124,635
-
Payable from restricted assets -
Employee benefit fund
80,246
-
80,246
-
Water deposits
-
148,005
148,005
-
319,949
1,900,111
2,220,060
14,287
Noncurrent liabilities
Bonds payable
-
385,000
385,000
-
Note payable
-
1,484,599
1,484,599
-
Accrued compensated absences
275,880
102,912
378,792
-
275,880
1,972,511
2,248,391
-
595,829
3,872,622
4,468,451
14,287
NET ASSETS
Invested in capital assets,
net of related debt
3,955,359
3,630,021
7,585,380
-
Restricted for bond service
-
819,972
819,972
-
Unrestricted
1,187,929
3,053,444
4,241,373
1,216,753
$ 5,143,288
$ 7,503,437
$ 12,646,725
$ 1,216,753
4
See accompanying notes to financial statements
DEATON & COMPANY, CHARTERED
Functions/Programs
Primary Government:
Governmental activities:
General government
Law enforcement
Fire control
Building inspection
Street
Parks and recreation
Health and welfare
Other special revenue funds
Business -type activities
Water
Sewer
Sanitation
CITY OF CHUBBUCK, IDAHO
STATEMENTS OF ACTIVITIES
FOR THE YEAR ENDED SEPTEMBER 30, 2008
Program Revenues
Operating
Charges for Grants and
Expenses Services Contributions
Total
Net
(Expense) Development
Revenue Authority
$ 288,868 $
195,206 $
- $ (93,662) $
2,299,792
-
72,224 (2,227,568)
1,085,222
183,189
- (902,033)
150,084
-
- (150,084) -
769,091
-
- (769,091) -
555,030
48,949
- (506,081) -
38,814
-
- (38,814) -
134,017
-
43,200 (90,817) -
5,320,918
427,344
115,424 (4,778,150) -
1,435,959
2,105,560
- 669,601
1,537,829
2,094,123
- 556,294
1,551,827
1,130,791
- (421,036)
4,525,615
5,330,474
- 804,859
Total primary government $ 9,846,533 $ 5,757,818 $ 115,424 $ (3,973,291) $ -
Component Unit:
Chubbuck Development Authority $ 1,811,198$ (1,811,198)
Net
General revenues
General property taxes and sales tax
Franchise fees
Intergovernmental
Leases and rents
Interest income
Gain on sale of assets
Capital contributions
Other revenue
Transfers in (out)
NET CHANGE IN NET ASSETS
BEGINNING NET ASSETS
PRIOR PERIOD ADJUSTMENT
ENDING NET ASSETS
General Business -type Development
Activities Activities Total Authority
$ (4,778,150) $ 804,859 $ (3,973,291) $ (1,811,198)
3,641,216
-
3,641,216
1,588,253
208,853
-
208,853
902,580
-
902,580
27,606
-
27,606
-
55,095
78,510
133,605
35,994
12,040
-
12,040
-
1,319,561
493,445
1,813,006
-
22,752
-
22,752
31,835
(12,687)
12,687
6,177,016
584,642
6,761,658
1,656,082
1,398,866
1,389,501
2,788,367
(155,116)
3,744,422
6,272,582
10,017,004
1,371,869
-
(158,646)
(158,646)
$ 5,143,288 $ 7,503,437 $ 12,646,725 $ 1,216,753
See accompanying notes to financial statements
DEATON & COMPANY, CHARTERED
CITY OF CHUSBUCK, IDAHO
BALANCE SHEETS
GOVERNMENTALFUNDS
SEPTEMBER 30,2008
WITH COMPARATIVE TOTALS AS OF SEPTEMBER 30, 2007
Unreserved, reported in
General fund 734,822 - 734,822 618,692
Special revenue fund - 689,060 689,060 630,849
734,822 689,060 1,423,882 1,249,541
$ 1,365,364 $ 689,060 $ 1,998,043
Amounts reported for governmental activities in the Statement of Net Assets
are different because:
Capital assets used in governmental activities are not financial resources and therefore
are not reported in the funds, net of accumulated depreciation of $4,508,997. 4,079,994
Deferred tax revenue represents amounts that were not available to fund current
expenditures and therefore are not reported in the funds 39,927
Long-term liabilities are not due and payable in the current period and therefore are not
reported in the funds:
Capital lease (124,635)
Accrued compensated absences (275,880)
Net assets of governmental funds $ 5,143,288
0
See accompanying notes to financial statements
DEATON & COMPANY, CHARTERED
Other
General
Governmental
Fund
Funds
Total
2007
ASSETS
Cash
$ 879,265
$ 689,060
$ 1,568,325
$ 1,462,233
Accounts receivable
-
-
-
Property and sales taxes receivable
189,630
189,630
179,159
Intergovernmental receivables
216,223
216,223
180,417
Restricted assets - cash
80,246
80,246
176,234
$ 1,365,364
$ 689,060
$ 2,054,424
$ 1,998,043
LIABILITIES
Accounts payable
$ 66,635
$ -
$ 66,635
$ 71,333
Accrued payroll
17,780
-
17,780
-
Employee benefit fund
80,246
-
80,246
176,234
Interfund payable
395,301
-
395,301
451,533
Accrued compensated absences
30,653
-
30,653
26,909
Deferred revenue
39,927
-
39,927
22,493
630,542
-
630,542
748,502
FUND BALANCES
Unreserved, reported in
General fund 734,822 - 734,822 618,692
Special revenue fund - 689,060 689,060 630,849
734,822 689,060 1,423,882 1,249,541
$ 1,365,364 $ 689,060 $ 1,998,043
Amounts reported for governmental activities in the Statement of Net Assets
are different because:
Capital assets used in governmental activities are not financial resources and therefore
are not reported in the funds, net of accumulated depreciation of $4,508,997. 4,079,994
Deferred tax revenue represents amounts that were not available to fund current
expenditures and therefore are not reported in the funds 39,927
Long-term liabilities are not due and payable in the current period and therefore are not
reported in the funds:
Capital lease (124,635)
Accrued compensated absences (275,880)
Net assets of governmental funds $ 5,143,288
0
See accompanying notes to financial statements
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
STATEMENTS OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES
GOVERNMENTALFUNDS
FOR THE YEAR ENDED SEPTEMBER 30, 2008
WITH COMPARATIVE TOTALS FOR THE YEAR ENDED SEPTEMBER 30, 2007
EXPENDITURES
General government
217,346
Other
217,346
106,488
Law enforcement
General
Governmental
2,240,447
2,042,398
Fire control
Fund
Funds
Total
2007
REVENUES
147,877
-
147,877
160,533
General property taxes and sales tax
$ 3,620,123
$ 3,660
$ 3,623,783
$ 3,611,371
Franchise fees
208,853
-
208,853
195,214
Intergovernmental
902,580
-
902,580
658,629
Parks revenue
48,949
-
48,949
58,136
Licenses, permits and fines
195,206
-
195,206
221,481
Grants
72,224
-
72,224
58,191
Fire protection and prevention
183,189
-
183,189
293,714
Leases and rents
27,606
-
27,606
40,295
Interest income
38,856
16,239
55,095
55,177
Donations
-
43,200
43,200
40,540
Other revenues
9,873
12,879
22,752
39,151
Proceeds from capital lease
5,307,459
75,978
5,383,437
5,271,899
EXPENDITURES
General government
217,346
217,346
106,488
Law enforcement
2,240,447
2,240,447
2,042,398
Fire control
985,968
-
985,968
819,373
Building inspection
147,877
-
147,877
160,533
Street
727,758
-
727,758
589,043
Parks and recreation
509,437
-
509,437
541,991
Health and welfare
, 38,814
-
38,814
24,505
Street guarantee fund
-
12,910
12,910
30,785
Court fund
3,507
3,507
58,898
Parks Fund
-
117,600
117,600
22,300
Capital outlays
207,704
-
207,704
265,414
5,075,351
134,017
5,209,368
4,661,728
EXCESS OF REVENUES OVER
(UNDER) EXPENDITURES
232,108
(58,039)
174,069
610,171
OTHER FINANCING SOURCES
Proceeds from capital lease
124,610
124,610
62,645
Principal payments on leases
(131,565)
(131,565)
(105,052)
Proceeds from sale of assets
19,914
-
19,914
-
Transfers in (out)
(128,937)
116,250
(12,687)
16,716
(115,978)
116,250
272
(25,691)
NET CHANGE IN FUND BALANCES
116,130
58,211
174,341
584,480
BEGINNING FUND BALANCE
618,692
630,849
1,249,541
1,200,919
PRIOR PERIOD ADJUSTMENT
-
-
-
$ (535,858)
ENDING FUND BALANCE
$ 734,822
$ 689,060
$ 1,423,882
$1,249,541
(Continued)
7
See accompanying notes to financial statements
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
STATEMENTS OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES
GOVERNMENTALFUNDS
YEAR ENDED SEPTEMBER 30, 2008
Reconciliation of the change in fund balances - total governmental funds
to the change in net assets of governmental activities:
Net change in fund balances - total governmental funds
Amounts reported for governmental activities in the Statement of Activities are different
because:
Governmental funds report capital outlays as expenditures while governmental activities
report depreciation expense to allocate those expenditures over the life of the assets.
Capital asset contributions from other entities are not recognized as a revenue for
governmental purposes, but are required to be recognized on the Statement of
Activities:
Contributed capital assets
Capital asset purchases capitalized
Depreciation expense
The net affect of sales transactions involving capital assets
Deferred revenues are not recorded as current period receipts
The issuance of long-term debt (e.g., bonds, leases) provides current financial
resources to governmental funds, while the repayment of the principal of long-term debt
consumes the current financial resources of governmental funds. Neither transaction,
however, has any effect on net assets. This amount is the net effect of these
differences in the treatment of long-term debt and related items
Some expenses reported in the Statement of Activities do not require the use of current
financial resources and therefore are not reported as expenditures in governmental
fund:
Accrued compensated absences
Change in net assets
See accompanying notes to financial statements
2008
Total
$ 174,341
1,319,561
207,704
(285,567)
(7,874)
17,433
6,955
(33,687)
$1,398,866
DEATON & COMPANY, CHARTERED
E
See accompanying notes to financial statements
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
STATEMENTS OF NET ASSETS
PROPRIETARY
FUNDS
SEPTEMBER 30, 2008
WITH COMPARATIVE TOTALS AS OF SEPTEMBER 30, 2007
Internal Internal
Service Service
ASSETS
Water
Sewer
Sanitation
Total
2007
Funds 2008 Funds 2007
Current assets
Cash and cash equivalents
$1,035,653
$1,144,301
$ 229,000
$2,408,954
$1,345,255
$ - $ -
Accounts receivable
260,943
169,463
132,629
563,035
712,206
-
1,296,596
1,313,764
361,629
2,971,989
2,057,461
Noncurrent assets
Restricted assets
Bond reserves
312,209
507,763
-
819,972
876,091
Water deposits
148,005
-
-
148,005
145,055
- -
Interfund receivable
-
395,301
-
395,301
451,533
Advance to joint venture
-
188,970
-
188,970
-
- _
Capital assets
4,576,286
4,012,370
2,286,258
10,874,914
8,248,327
259,643 259,643
Accumulated depreciation
_ (1,445,604)
_ (2,559,393)
(113,200)
(4,118,197)
(3,940,464)
(164,538) (153,473)
3,590,896
2,545,011
2,173,058
8,308,965
5,780,542
95,105 106,170
4,887,492
3,858,775
2,534,687
11,280,954
7,838,003
95,105 106,170
LIABILITIES
Current Liabilities
Accounts payable
47,737
186,925
101,007
335,669
165,354
9,969 716
Payroll payable
4,512
2,790
1,715
9,017
-
Accrued compensated absences
5,717
3,573
2,144
11,434
13,565
- -
Current portion of bonds payable
140,000
50,000
-
190,000
180,000
- _
Accrued interest
9,280
8,550
15,985
33,815
23,466
- -
Current portion of long-term debt
14,139
-
1,148,063
1,162,202
13,694
- _
Payable from restricted assets -
Water deposits
148,005
148,005
145,055
369,390
251,838
1,268,914
1,890,142
541,134
9,969 716
Noncurrent Liabilities
Bonds payable
150,000
235,000
-
385,000
575,000
- _
Note payable
313,123
-
1,171,476
1,484,599
327,205
- -
Compensated absences
51,456
32,160
19,296
102,912
122,082
514,579
267,160
1,190,772
1,972,511
1,024,287
883,969
518,998
2,459,686
3,862,653
1,565,421
9,969 716
NET ASSETS
Invested in capital assets,
net of related debt
2,513,420
1,167,977
(67,088)
3,614,309
3,211,964
95,105 106,170
Restricted for bond service
312,209
507,763
-
819,972
876,091
- -
Unrestricted
1,177,894
1,664,037
142,089
2,984,020
2,184,527
(9,969) (716)
$4,003,523
$3,339,777
$ 75,001
7,418,301
$6,272,582
$ 85,136 $ 105,454
Adjustment to reflect the consolidation of internal
service fund
activities related
to enterprise
activities.
85,136
$ 7,503,437
E
See accompanying notes to financial statements
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
STATEMENTS OF REVENUES, EXPENSES, AND CHANGES IN NET ASSETS
PROPRIETARY FUNDS
FOR THE YEAR ENDED SEPTEMBER 30, 2008
WITH COMPARATIVE TOTALS FOR THE YEAR ENDED SEPTEMBER 30, 2007
NONOPERATING REVENUE (EXPENSE)
Interest income
34,873
43,637
-
78,510
97,452 -
Internal
Internal
(18,629)
(93,734)
(140,406)
(55,207) - -
Capital contributions
493,445
Service
Service
493,445
Water
Sewer
Sanitation
Total
2007
Funds 2008
Funds 2007
OPERATING REVENUES
496,430
(447,725)
395,531
444,236
29,559
NET INCOME (LOSS)
1,200,847
Service revenue
$1,815,560
$1,809,123
$1,130,791
$4,755,474
$4,332,044
$ 57,203
$ 53,209
Revenue used as security
5,180,962 105,454 116,289
PRIOR PERIOD ADJUSTMENT
(246,654)
for revenue bond:
$4,003,523
$3,339,777
$ 75,001
$6,008,482 $ 85,136 $ 105,455
Charges for services
290,000
285,000
575,000
755,000
2,105,560
2,094,123
1,130,791
5,330,474
5,087,044
57,203
53,209
OPERATING EXPENSES
Salaries and wages
536,323
302,742
200,606
1,039,671
967,188
-
-
Personnel benefits
106,460
58,071
33,945
198,476
423,837
-
-
Repairs and maintenance
236,695
108,515
32,298
377,508
533,117
23,352
18,506
Supplies and tools
70,033
39,363
38,306
147,702
106,958
1,236
7,220
Garbage containers
-
-
554,813
554,813
-
-
-
Travel, meetings, and training
13,733
7,775
5,607
27,115
16,698
-
-
Fuels and lubricants
22,509
4,740
74,020
101,269
40,607
31,790
19,691
Telephone and communications
3,021
2,597
2,596
8,214
16,785
59
45
Utilities
83,385
5,140
1,798
90,323
113,123
10,019
7,516
Treatment -Pocatello
-
692,468
-
692,468
808,979
-
-
Sanitation -disposal
-
-
344,808
344,808
604,649
-
-
Insurance
176,788
122,704
45,675
345,167
65,095
-
-
Other purchased services
-
-
-
-
38,834
-
-
Professional services
27,551
10,252
-
37,803
64,930
-
-
Facilities plan
22,357
26,788
-
49,145
6,677
-
-
Bad debt
9,409
6,145
3,649
19,203
17,446
-
-
Depreciation
92,879
125,127
113,200
331,206
217,506
11,065
11,065
1,401,143
1,512,427
1,451,321
4,364,891
4,042,429
77,521
64,043
OPERATING INCOME
704,417
581,696
(320,530)
965,583
1,044,615
(20,318)
(10,834)
NONOPERATING REVENUE (EXPENSE)
Interest income
34,873
43,637
-
78,510
97,452 -
Interest expense
(28,043)
(18,629)
(93,734)
(140,406)
(55,207) - -
Capital contributions
493,445
-
-
493,445
- -
Transfers in (out)
(3,845)
(472,733)
489,265
12,687
(12,686)
496,430
(447,725)
395,531
444,236
29,559
NET INCOME (LOSS)
1,200,847
133,971
75,001
1,409,819
1,074,174 (20,318) (10,834)
BEGINNING NET ASSETS
2,802,676
3,205,806
-
5,180,962 105,454 116,289
PRIOR PERIOD ADJUSTMENT
(246,654)
ENDING NET ASSETS
$4,003,523
$3,339,777
$ 75,001
$6,008,482 $ 85,136 $ 105,455
Adjustment to reflect the consolidation of internal
service fund activities related to enterprise funds (20,318)
Change in net assets of business -type activities $1,389,501
10
See accompanying notes to financial statements
DEATON & COMPANY, CHARTERED
00
rrr ,
rrr
rr
�
d p
N N
C
CI N
MM
C
N
3
LL
pp
0
M M
N N
r r
r r
r
R
N
L
V N
n r
C
N C
H
O
LL
O) <O OJ M
M N 'O 10
N N
(O R
(O m M of
10
10
O
N
O
�
O m N
N f0
00 tp
O
O)
N
W
V tN0
N
M
o
�
�
0
N
M 0p O
I� OMM
a N O O
m n n N
MMNM V
O
O
O)
W
10
10
V
10
M
'-MO a0
0 40�
t0 N O1 MIS
0OOn W
m '
N
N
01
GW
i s
O
N l
N O N M
� f p W N f�
O W .-
m M O N 0
— W M 0) O)
N
r
W
M
n
N
0
to
F
N( NMV
M MM
O
O
V
M
0
"ItZ
t0 N
N .� N
V3
O �
Q' N W
M
t0 O? th r
N N
M n N V
O
O
W Lu
d— K
Sa
r
RN�10
O W
O) O
a0 a0
m rO V
1� W V
W
N
0>
N
W Z
N
N
Q p 2 W
H
N N
it
Hi
1 a F 4
U a W
m Vl W}
wo t W
MNOna
f0 y W
y
M M tOM
M (O N V
M M cy V OI;t
fl N O O
Of t0 f0
O Ci
(O M
M
(O
W
M
O
W
O
M
moa 2
.?,
NN a�
N(0 m0�
�mOiv
m
M
to
w
v
'O w
'R
7
OM
V
=LLLL,
h
001
v
vNONp
.a_..iMO
M
U t z O
N
r
W
yi
oaxy
p Q J
W
O th
M
} F
N 100
M 1-
V O10
OD m
MNaO
t0 M OJ DJ
h
W
1�
N
O
0
W p
r
mmv
lot
s aD
W NCO 1�
v
v
M
0
M
10
tpVy
N
zFWn
wM>
�sV
ev
0
f
U
> m
m
F
U
H
F
cE
Q
z
3
@
U
N
U
N
W
J
LU
? w
W w
q
F
F
=
N
>
Z .0.
~ O
NUJ
a
z
g
H
>y
W¢
Z
a
0
LL
x
x>
T
o
G c
V >
Q
C
N
Q
d
Q m a
C7
C)
W
O
Qa`i
a9m 'o
J a0 g
za a.)
G
s
d
�>
Lu
NN
da
E
a,� td
`
a �_ a
� coL, �
0
z
Q
N
W
d i.'o
z � �' m �
'a ° y
W � �
cQi
s
Oaa—Oa2
O.c"��o
Q� ,M,
>'y aci oo
N
a
Q
D Q
O O
'N
0
p
U> d`
�0
0z.octiF2
0QEmOa0
pd�
r
'0
ya
h
M U
3xd_
ULL
z
O
a
()
xv¢2Lw
�
tU'O tUoN
rUa
amO
w
w
0
p`5
Z c �Z
Z
4'
Z
ULLNZLLN
Sy3p
M0
Lod>
Za
-,ma
="=Q
z
z
z
¢
ars¢
x
(0LLw
w
uj
U
U
V
U
Z
m
z
W
0
Ci
/k\
�
\k)
LL
§
0_
§;§2
k}�b�
-
Lq
-
-
-
o w0
-
,
�IL
02§��
�I-!SS
'no
`
ca
\
^ -
-
LL 0 U.
,
32220>0
o0Ke§Ono
(O>«_§
.
0
Lu0
-
`
-
-
�ALU
§
e§§
§ «Ir
IL
(
;
�
S
e§
A
.
§)
§
K
2§
_
E
§[
{LU
.),)
§§
■
b>
\{E
§
§
!E
;_
{
E
$
2;
Z50
0
-F,
!
&
-
;!
§
])
-
§
::_
§
b
x
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 1 OF 13)
NOTE 1 - Summary of Significant Accounting Policies
The City's financial statements comply with generally accepted accounting principles (GAAP). GAAP includes all
relevant Governmental Accounting Standards Board (GASB) pronouncements. In the government -wide
financial statements and the fund financial statements for the proprietary funds, Financial Accounting Standards
Board (FASB) pronouncements and Accounting Principles Board (APB) opinions issued on or before November
30, 1989, have been applied unless those pronouncements conflict with or contradict GASB pronouncements,
in which case, GASB prevails. For enterprise funds, GASB Statement Nos. 20 and 34 provide the City the
option of electing to apply FASB pronouncements issued after November 30, 1989. The City has elected not to
apply those pronouncements. The accounting and reporting framework and the more significant accounting
policies are discussed in subsequent subsections of this Note.
A. Reporting Entity
The City's financial reporting entity comprises the following:
Primary Government
In determining the financial reporting entity, the City complies with the provisions of GASB Statement No. 14,
"The Financial Reporting Entity". Currently, the City reports one component unit; the Chubbuck Development
Authority.
Discretely Presented Component Units
The component unit reported in the combined financial statements represents the financial balances and
transactions of the Chubbuck Development Authority (CDA). CDA is a legally separate entity incorporated
under the State of Idaho's urban renewal laws. CDA works with the City to develop blighted areas within the
City using tax increment financing to fund projects. These projects could include providing infrastructures,
purchasing land and demolishing blighted structures or rehabilitating structures to provide for low income
housing, among others.
The Board of Commissioners of the Authority consists of 7-9 members, which are appointed by the Mayor.
Complete financial statements of the Authority can be obtained from the Treasury, City of Chubbuck, 5160
Yellowstone Ave, Chubbuck, Idaho.
B. Basis of Presentation
Government -wide Statements
The Statement of Net Assets and Statement of Activities display information about the reporting government as
a whole. They include all funds of the reporting entity except for fiduciary funds. The statements distinguish
between governmental and business -type activities. Governmental activities generally are financed through
taxes, intergovernmental revenues, and other non-exchange revenues. Business -type activities are financed in
whole or in part by fees charged to external parties for goods or services.
13
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 2 OF 13)
NOTE 1 - Summary of Significant Accounting Policies (Continued)
B. Basis of Presentation (Continued)
Fund Financial Statements
Fund financial statements of the reporting entity are organized into funds, each of which is considered to be
separate accounting entities. Each fund is accounted for by providing a separate set of self -balancing accounts
that constitute its assets, liabilities, fund equity, revenues, and expenditure/expenses. Funds are organized into
three major categories: Governmental, proprietary, and fiduciary. An emphasis is placed on major funds within
the governmental and proprietary categories. A fund is considered major if it is the primary operating fund of
the City or meets the following criteria:
a. Total assets, liabilities, revenues or expenditures/expenses of that individual governmental or enterprise
fund are at least 10 percent of the corresponding total for all funds of that category or type.
b. Total assets, liabilities, revenues, or expenditures/expenses of the individual governmental fund or
enterprise fund are at least 5 percent of the corresponding total for all governmental and enterprise funds
combined.
Governmental Funds
General Fund
The General Fund is the general operating fund of the City and is always classified as a major fund. All financial
resources, except those required to be accounted for in another fund, are accounted for in the General Fund.
Special Revenue Funds
Special Revenue Funds are used to account for the proceeds of specific revenue sources that are legally
restricted to expenditures for specific purposes.
Proprietary Funds
Enterprise Funds
Enterprise funds are used to account for business -like activities provided to the general public. These activities
are financed primarily by user charges and the measurement of financial activity focuses on net income
measurement similar to the private sector. The reporting entity includes the water, sewer and sanitation funds.
Internal Service Funds
Internal service funds account for repairs and maintenance service for vehicles and equipment provided to other
departments or agencies of the City on a cost reimbursement basis.
C. Measurement Focus and Basis of Accounting
Measurement focus is a term used to describe "which" transactions are recorded within the various financial
statements. Basis of accounting refers to "when"transactions are recorded regardless of the measurement
focus applied.
14
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 3 OF 13)
NOTE 1 - Summary of Siqnificant Accounting Policies (Continued)
C. Measurement Focus and Basis of Accountinq (Continued)
Measurement Focus
On the government -wide Statement of Net Assets and the Statement of Activities, both governmental and
business -like activities are presented using the economic resources measurement focus as defined in item b.
below.
In the fund financial statements, the 'current financial resources" measurement focus or the "economic
resources" measurement focus is used as appropriate:
a. All governmental funds utilize a "current financial resources" measurement focus. Only current financial
assets and liabilities are generally included on their balance sheets. Their operating statements present
sources and uses of available spendable financial resources during a given period. These funds use fund
balance as their measure of available spendable financial resources at the end of the period.
b. The proprietary fund utilizes an "economic resources" measurement focus. The accounting objectives of
this measurement focus are the determination of operating income, changes in net assets (or cost
recovery), financial position, and cash flows. All assets and liabilities (whether current or noncurrent)
associated with their activities are reported. Proprietary fund equity is classified as net assets.
Basis of Accounting
In the government -wide Statement of Net Assets and Statement of Activities, both governmental and business-
like activities are presented using the accrual basis of accounting. Under the accrual basis of accounting,
revenues are recognized when earned and expenses are recorded when the liability is incurred or economic
asset used. Revenues, expenses, gains, losses, assets, and liabilities resulting form exchange and exchange -
like transactions are recognized when the exchange takes place.
In the fund financial statements, governmental funds are presented on the modified accrual basis of accounting.
Under this modified accrual basis of accounting, revenues are recognized when "measurable and available"
Measurable means knowing or being able to reasonably estimate the amount. Available means collectible
within the current period or within sixty days after year end. Expenditures (including capital outlay) are recorded
when the related fund liability is incurred, except for general obligation bond principal and interest which are
reported when due.
All proprietary funds utilize the accrual basis of accounting. Under the accrual basis of accounting, revenues
are recognized when earned and expenses are recorded when the liability is incurred or economic asset used.
The effect of interfund activity has been eliminated from the government -wide financial statements.
D. Budgets and Encumbrances
Budgets are adopted on a basis consistent with generally accepted accounting principles. Annual appropriated
budgets are adopted for the general and special revenue funds. All annual appropriations lapse at fiscal year
end.
Each month the City prepares a financial report that reflects the actual and budgeted financial data. A strict
purchase order system is used in controlling and maintaining expenditures within budget categories. This data
is reviewed by the City Council. The City does not use the encumbrance method of accounting.
15
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 4 OF 13)
NOTE 1 - Summary of Significant Accounting Policies (Continued)
D. Budgets and Encumbrances (Continued)
The General Fund incurred expenditures in excess of appropriations of the following amounts for the year:
General government
$ 55,356
Fire control
86,485
Health and welfare
5,419
Capital Outlays
46,602
Principal payments on leases
29,814
Transfer out
128,937
The excess expenditures were funded by decreased expenditures in other functional expenditures and
proceeds in excess of the amount budgeted.
E. Cash and Cash Equivalents
For the purpose of the Statement of Net Assets, "cash and cash equivalents" includes all demand, savings
accounts, certificates of deposits, and state investing pools of the City. For the purpose of the proprietary fund
Statement of Cash Flows, "cash and cash equivalents" include all demand and savings accounts, and
certificates of deposit or short-term investments with an original maturity of three months or less.
F. Property, Plant, and Equipment
The accounting treatment for property, plant and equipment depends on whether the assets are used in
governmental fund operations or proprietary fund operations and whether they are reported in the government -
wide or fund financial statements.
Government -wide Statements
In the government -wide financial statements, fixed assets are accounted for as capital assets. All fixed assets
are valued at historical cost, or estimated historical cost if actual is unavailable, except for donated fixed assets
which are recorded at their estimated fair value at the date of donation. Estimated historical cost was used to
value the majority of the assets acquired prior to September 30, 2003.
Governmental fund infrastructure assets were not capitalized prior to October 1, 2003.
Depreciation of all exhaustible fixed assets is recorded as an allocated expense in the Statement of Activities,
with accumulated depreciation reflected in the Statement of Net Assets. Depreciation is provided over the
assets' estimated useful lives using the straight-line method of depreciation. The range of estimated useful
lives by type of asset is as follows:
Buildings
20-50 years
Other structures
5-40 years
Vehicles
5-30 years
Equipment
2-40 years
16
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 5 OF 13)
NOTE 1 - Summary of Significant Accounting Policies (Continued)
F. Property, Plant, and Equipment (Continued)
Fund Financial Statements
In the fund financial statements, fixed assets used in governmental fund operations are accounted for as capital
outlay expenditures of the governmental fund upon acquisition. Fixed assets used in proprietary fund
operations are accounted for the same as in the government -wide statements.
G. Restricted Assets
Restricted assets include cash and investments of the general fund that are legally restricted as to their use.
The primary restricted assets are related to employee benefits.
Restricted assets include cash and investments of the proprietary fund that are legally restricted as to their use.
The primary restricted assets are related to utility deposits and bond reserve requirements.
When both restricted and unrestricted resources are available for use, it is the City's policy to use restricted
resources first, then unrestricted resources as they are needed.
H. Long-term Debt
The accounting treatment of long-term debt depends on whether the assets are used in governmental fund
operations or proprietary fund operations and whether they are reported in the government -wide or fund
financial statements.
All long-term debt to be repaid from governmental and business -type resources are reported as liabilities in the
government -wide statements. The long-term debt consists primarily of notes payable, capital leases, and
accrued compensated absences.
Long-term debt for governmental funds is not reported as liabilities in the fund financial statements. Debt
proceeds are reported as other financing sources. Payment of principle and interest are reported as
expenditures. The accounting for proprietary funds is the same in the fund statements as it is in the
government -wide statements.
I. Comparative data/reclassifications
Comparative total data for the prior year has been presented in the fund financial statements in order to provide
an understanding of the changes in assets and operations of these funds. Also, certain amounts presented in
the prior year data have been reclassified in order to be consistent with the current year's presentation.
J. Compensated Absences
The City's policies regarding vacation time permit employees to accumulate earned but unused vacation leave.
The liability for these unpaid compensated absences is recorded as long-term debt in the government -wide
statements. The current portion of this debt is estimated based on historical trends. In the fund financial
statements, governmental funds report only the compensated absence liability payable from expendable
available financial resources, while the proprietary funds report the liability as it is incurred.
17
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 6 OF 13)
NOTE 1 - Summary of Significant Accounting Policies (Continued)
K. Equity Classifications
Government -wide Statements
Equity is classified as net assets and displayed in three components:
a. Invested in capital assets, net of related debt - Consists of capital assets including restricted capital
assets, net of accumulated depreciation and reduced by the outstanding balances of any bonds,
mortgages notes, or other borrowings that are attributable to the acquisition, construction, or
improvement of these assets.
b. Restricted net assets - Consists of net assets with constraints placed on the use either by (1) external
groups such as creditors, grantors, contributors, or laws or regulations of other governments; or (2) law
through constitutional provisions or enabling legislation.
c. Unrestricted net assets - All other net assets that do not meet the definition of "restricted" or "invested in
capital assets, net of related debt."
Fund Statements
Governmental fund equity is classified as fund balance. Fund balance is further classified as reserved and
unreserved. Unreserved can be further split between designated and undesignated. Proprietary fund equity is
classified the same as in the government -wide statements.
L. Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires the
City to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly,
actual results could differ from those estimates.
NOTE 2 - Legal Compliance - Budgets
Approximately six to seven months before the start of a new fiscal year, the City's financial officer submits to the
City Council a proposed operating budget for the fiscal year commencing the following October 1. The budget
is prepared by fund, function and activity, and includes information on the past year, current year estimates and
requested appropriations for the next fiscal year.
The City Council holds public hearings and may add to, subtract from or change appropriations, but may not
change the form of the budget. Any changes in the budget must be within the revenues and reserves estimated
as available to the City or the revenue estimates must be changed by an affirmative vote of a majority of the City
Council. After public hearings and before the end of the fiscal year, the City Council formally adopts the budget.
Expenditures may not legally exceed budgeted appropriations at the activity level. During the year, several
supplementary appropriations may be necessary.
in
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 7 OF 13)
NOTE 3 - Restricted Assets and Payable from Restricted Assets
Assets have been set aside for special items and are restricted for that purpose. Restricted resources are used
only after the unrestricted resources are depleted. To date cash has been restricted for the following items:
Governmental
Health insurance
$ 80,246
The Health Insurance Deposit account is restricted for payments of insurance premiums and claims.
Proprietary
Bond reserves
Water deposits
Total
$
819,972
148,005
$
967,977
Bond reserves are amounts the City is legally required to reserve for the repayment of outstanding bonds.
Water deposits are collected from individuals who have a history of collection problems. Money on deposit may
be used to pay past due balances or is returned when the payer's payment history improves. Restricted water
deposits totaled $148,005 at yearend.
NOTE 4 - Property Tax
Bannock County has the responsibility of assessing and collecting all property taxes. Taxes levied for the year
are payable in two installments due December 20th of the current year and June 20th of the following year. The
County remits property taxes collected to the City monthly.
Property taxes are recognized as revenue when received for monthly reporting purposes. At year end, an
accrual is made to recognize property taxes receivable at year end. At year end, $189,630 in outstanding
property taxes were expected to be collected and remitted by the County.
NOTE 5 - Cash and Cash Equivalents and Investments
Primary Government:
Deposits at year end consist of the following:
Deposits
Cash in bank - carrying amount
Restricted
Unrestricted
$ 1,048,223
3,977,279
$ 5,025,502
Bank Deposits - Custodial Credit Risk for deposits is the risk that, in the event of bank failure, the government's
deposits may not be returned to it. At year end the carrying amount of the City's deposits (cash and certificates
of deposit) was $5,025,502 and the bank balance was $6,856,775. The deposits were covered by federal
depository insurance of $250,000 per bank. The City uses various commercial banks to limit their exposure to
custodial credit risk, however, the City's deposits in the bank and Local Government Investment Pool (LGIP) at
yearend exceeded the federal depository insurance in the amount of $6,374,938.
Investments - The City has no investments
19
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 8 OF 13)
NOTE 5 - Cash and Cash Equivalents and Investments (Continued)
Component Unit - Chubbuck Development Athority (CDA):
Deposits at year end consist of the following:
Deposits
Cash in bank - carrying amount
Unrestricted
$ 1,195,337
Bank Deposits - Custodial Credit Risk for deposits is the risk that, in the event of bank failure, the government's
deposits may not be returned to it. At yearend the carrying amount and bank balance of CDA's deposits (cash
and certificates of deposit) was $1,195,337 The deposits were covered by federal depository insurance of
$250,000 per bank. CDA's deposits in the bank at yearend exceeded the federal depository insurance in the
amount of $945,337.
Investments - The CU has no investments
NOTE 6 - Concentration of Credit Risk
Interest Rate Risk is the risk that changes in interest rates will adversely affect the value of a deposit. The City
manages its exposure to declines in fair value by limiting the average maturity of its deposits to one year or less,
or redeemable on demand with no penalty.
Credit Risk is the risk that an issuer or a counterparty to a deposit will not fulfill its obligations. The City seeks
to minimize credit risk through diversification of deposits within the choices allowed under state statutes.
Concentration of Credit Risk is the risk of loss attributed to the magnitude of an investment in a single issuer.
Exclusive of the State of Idaho LGIP, the City's deposits in any one issuer does not represent a concentration of
total credit risk. The funds in the State of Idaho LGIP are in a variety of investments which are required to have
an A quality credit rating or better.
The City is subject to credit risk on deposits in banks that exceed the FDIC maximum insured balance amount.
Additionally, the City grants credit to customers in the City for utility service. This extension of credit potentially
subjects the City to credit risk.
NOTE 7 - Changes in Fixed Assets
A summary of general fixed assets at year end is as follows:
DEATON & COMPANY, CHARTERED
Beginning
Ending
Balance
Additions
Deletions
Balance
Work in process
$
$ 1,251,228
$ -
$ 1,251,228
Infrastructures
19,658
-
19,658
Nondepreciable assets - Land
90,866
-
-
90,866
Office Equipment
232,894
-
-
232,894
Buildings and Improvements
2,642,285
72,788
-
2,715,073
Vehicles and Equipment
4,194,501
183,591
98,820
4,279,272
7,160,546
1,527,265
98,820
8,588,991
Accumulated Depreciation
4,314,375
285,567
90,945
4,508,997
$ 2,846,171
$ 1,241,698
$ 7,875
$ 4,079,994
20
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 9 OF 13)
NOTE 7 - Changes in Fixed Assets (Continued)
NOTE 8
NOTE 9
A summary of proprietary type fixed assets at year end is as follows:
Nondepreciable assets - Land
Office Equipment
Buildings and Improvements
Vehicles and Equipment
Accumulated Depreciation
Beginning
Ending
Balance
Additions Deletions
Balance
$ 495,573
$ $
$ 495,573
162,405
162,405
6,569,692
1,244,081
7,813,773
1,020,657
1,642,149
2,662,806
8,248,327
2,886,230
11,134,557
3,940,464
342,271
4,282,735
$ 4,307,863
$ 2,543,959 $
$ 6,851,822
Interfund Receivables. Pavables and Transfers
Interfund balances at yearend consisted of the following amounts:
Due to
Utility Fund
Due from
General Fund
$ 395,301
The balance of $395,301 due to the utility fund from the general fund resulted from two loans. The first loan
originated in July 2005, in the amount of $461,949, with annual payments of $56,232, to assist the general fund
in a legal payment. The second loan originated in February 2007, in the amount of $102,048, with annual
payments of $32,000, was to assist in purchasing fixed assets.
Interfund transfers:
Transfer out:
Water Fund
Sewer Fund
General Fund
Transfer in
Sanitation Fund Other funds
3,845
472,733 -
12,687 116,250
$ 489.265 $ 116.250
The balance of $489,265 transfered to the sanitation fund was for the assistance in purchasing capital assets.
The balance of $116,250 transfered into other funds was for the assistance in other purchased goods and
services.
Long-term Debt and Accrued Compensation
Accrued Compensated Absences:
Governmental Business -type
Current portion $ 30,653 $ 11,434
Noncurrent portion 275,880 102,912
$ 306.533 $ 114.346
21
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 10 OF 13)
NOTE 9 - Long-term Debt and Accrued Compensation (Continued)
Long-term Debt:
The City's long-term debt is segregated between the amounts to be repaid from governmental activities and
amounts to be repaid from business -type activities.
Governmental Activities:
As of year end, the governmental long-term debt of the City consisted of the following:
Capital Lease Obligation:
Vehicles capital lease; issue amount $128,808; dated February 20, 2008;
interest rate of 4.75% with final maturity dated February 15, 2009. $ 63,376
Backhoe capital lease; issue amount of $97,740; dated November 12,
2003; interest rate of 3.6% with final maturity dated November 12, 2008. 40,540
Police Video System capital lease; issue amount of $60,851; dated
September 25, 2006; interest rate of 5.7% with final maturity dated
February 15, 2009. 20,719
124,635
Less current portion 124,635
Noncurrent portion $ -
Business -type activities:
In 2006, the City refinanced a construction line of credit for a note payable with the Department of
Environmental Quality with an interest rate of 3.25% and semi-annual payments for 20 years.
Current portion
Noncurrent portion
$ 14,139
313,123
$ 327,262
The City issued two utility bonds. On October 1, 1972, the City issued its Sewer Revenue Bonds, at 5.425%
and mature on October 1, 2013. The Water Fund Certificate was issued in May of 1995, with interest rates up
to 7.25% and a maturity date of April 1, 2010.
Bonds Payable
Sewer Revenue Bond
$ 285,000
Water Fund Certificates
290,000
575,000
Less current portion
190,000
Noncurrent portion
$ 385,000
WA
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 11 OF 13)
NOTE 9 - Long-term Debt and Accrued Compensation (Continued)
On June 4, 2008, the City issued three notes to purchase assets needed in order to collect sanitation for the
City. Two notes were issued at 5.50%. The notes were issued for $936,576 and $541,537 with monthly
payments of $17,890 and $6,985 until the maturity date of May 5, 2013 and 2016. The third note had a balance
of $920,819 at yearend, However, the note was set up as a line of credit up to $1,375,000. The City had a
balance of $454,181 available at yearend. The remaining balance was used in the subsequent year and a fixed
20 year note, at a rate of 5.5%, was issued. Due to the refinancing of the third note and the additions in the
subsequent year, the balance of $920,819 at yearend was considered short term.
Notes Payable:
Balance
Note 1
$ 877,721
Note 2
520,998
Note 3
920,819
2009
2,319,538
Less current portion
1,148,063
Noncurrent portion
$ 1,171,475
Annual Debt Service Requirements
Year Ending
Governmental Activities
Business -type
Activities
September 30
Principal Interest
Principal
Interest
2009
$ 124,635 $ 4,458
$ 1,352,202
$ 125,515
2010
- -
459,666
90,549
2011
- -
323,685
63,630
2012
- -
343,461
45,405
2013
- -
286,671
26,600
2014-2018
- -
292,977
50,215
2019-2023
- -
104,179
19,137
2024-2026
- -
58,960
2,925
$ 124,635 $ 4,458
$ 3,221,801
$ 423,976
Changes in long-term liabilities
Long-term liability activity for the year ended, was as follows:
Beginning
Beginning
Ending
Due within
Balance
Additions
Reductions
Balance
one year
Governmental activities
Capital leases $ 131,590
$ 124,610
$ 131,565
$ 124,635
$ 124,635
Compensated absences 269,102
64,340
26,909
306,533
30,653
$ 400,692
$ 188,950
$ 158,474
$ 431,168
$ 155,288
23
DEATON & COMPANY, CHARTERED
Beginning
Ending
Due within
Balance
Additions Reductions
Balance
one year
Business -type activities
Bonds payable
$ 755,000
$ - $ 180,000
$ 575,000
$ 190,000
Notes payable
354,159
2,398,932 106,290
2,646,801
1,162,202
Compensated absences
135,647
- 21,301
114,346
11,434
$1,244,806
$ 2,398,932 $ 307,591
$ 3,336,147
$ 1,363,636
23
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 12 OF 13)
NOTE 9 - Long-term Debt and Accrued Compensation (Continued)
In July 2008, the City was authorized, on a line -of -credit, to borrowed $1,400,000 from the Department of
Environmental Quality at 3% to be paid in biannual installments over 20 years. The note is used to finance the
designing and constructing of the Chubbuck Northwest Sewer Interceptor. It may also be used to finance
services to provide environmental field studies, public involvement, and agency permit applications. If funds
allow, it may include the purchase of needed right-of-way for construction of the sewer system. At yearend the
balance available to the City was $1,400,000.
NOTE 10 - Pension Disclosures
The Public Employee Retirement System of Idaho (PERSI), a cost sharing multi-employer public retirement
system, was created by the Idaho State Legislature. It is a defined benefit plan requiring that both the member
and the employer to contribute. The plan provides benefits based on members' years of service, age, and
compensation. In addition, benefits are provided for disability, death, and survivors of eligible members or
beneficiaries. The authority to establish and amend benefit provisions is established in Idaho Code. Designed
as a mandatory system for eligible state and school district employees, the legislation provided for other political
subdivisions to participate by contractual agreement with PERS]. Financial reports for the plan are available
from PERSI upon request.
After 5 years of credited service, members become fully vested in retirement benefits earned to date. Members
are eligible for retirement benefits upon attainment of the ages specified for their employment classification. For
each month of credited service, the annual service retirement allowance is 2.0% (2.3% police/firefighter) of the
average monthly salary for the highest consecutive 42 months.
The contribution requirements of the City of Chubbuck and its employees are established and may be amended
by the PERSI Board of Trustees. For the year ended September 30, 2006 the required contribution rate as a
percentage of covered payroll for members was 6.23% for general members and 7.65% for police/firefighters.
The employer rate as a percentage of covered payroll was 10.39% for general members and 10.73% for
police/firefighter members. The City of Chubbuck contributions required and paid were $360,332, $329,628,
and $302,324, for the three years ended September 30, 2008, 2007, and 2006, respectively.
NOTE 11 - Risk Management
The City is exposed to various risks of loss. The City has obtained commercial insurance to reduce the risk of
substantial losses.
NOTE 12 - Subsequent Events
Subsequent to yearend, the City realized that the fees for sanitation services were not sufficient for the
expenditures acquired. The City increased the rates for sanitation by 5% and has announced a public hearing
for September 29, 2009 to increase sanitation rates another 15%.
NOTE 13 - Other Postemplovment Benefits
The City does not participate in other postemployment benefits (OPEB). The City complies with the
Consolidated Omnibus Budget Reconciliation Act (COBRA). Post employee benefits do not include COBRA.
24
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
NOTES TO FINANCIAL STATEMENTS (PAGE 13 OF 13)
NOTE 14 - Correction of an Error and Prior Period Adjustments
During the year the City found that in the prior year the internal revenue fund was not broken out of the
enterprise funds. Due to the nature of the internal service fund the government -wide financials were not
affected. However, the proprietary funds show a prior period adjustment of $105,454 for the fund balance of
the internal service fund. The City also found that in the prior years it had not recognized estimates for
allowance for doubtful accounts. The total unrecognized bad debts created a prior period adjustment to
decrease the proprietary fund by $141,200 in the Statement of Revenue, Expenses, and Change in Net Assets -
Proprietary Funds for 2007 and $158,646 in the Business -Type Activities of 2008 in the government -wide
Statement of Activities.
During the year the City reclassified the Chubbuck Development Authority, a component unit, from a blended
component unit, which was being reported as a major fund in the general government funds, to a discretely
presented component unit. The adjustment decreased the total governmental funds in 2007 in the amount of
$535,858. The adjustment also decreases the governmental activities in the government -wide financial in the
amount of $1,371,869.
NOTE 15 - Investment in Joint Venture - Chubbuck Impact Area Wastewater Collection Authority
Effective September 1, 2007, Bannock County, Idaho, City of Pocatello, Idaho and the City of Chubbuck, Idaho
entered into a Joint Powers Agreement creating the Chubbuck Impact Area Wastewater Collection Authority for
the purpose of financing, designing, acquiring, constructing, managing, and operating a sewage collection
facility along with transmission mains and lift stations to serve those who own and operate a collection system
under Idaho Law for the residence of the City of Chubbuck, Idaho. The Authority is a public entity of the State of
Idaho, therefore, the Authority's income is exempt form Federal and Idaho income taxes. A six -member board
governs the Chubbuck Impact Area Wastewater Collection Authority with two members representing Bannock
County, two members representing the City of Pocatello and two members representing the City of Chubbuck.
The Authority had no material operations during the year.
Upon termination of this Agreement, title to all buildings, improvements, facilities, equipment and personal
property held by the Authority shall vest in the City of Chubbuck.
Audited financial statements of the Chubbuck Impact Area Wastewater Collection Authority were not required,
because there were no material transactions during the 2008 fiscal year.
25
DEATON & COMPANY, CHARTERED
REQUIRED SUPPLEMENTARY INFORMATION
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
BUDGETARY COMPARISON SCHEDULE
GENERALFUND
YEAR ENDED SEPTEMBER 30, 2008
27
DEATON & COMPANY, CHARTERED
Budgeted Amounts
Variance
Actual
Positive
Original
Final
Amounts
(Negative)
Resources
General property taxes and sales tax
$ 3,385,058
$ 3,385,058
$ 3,620,123
$ 235,065
Franchise fees
204,000
204,000
208,853
4,853
Intergovernmental
1,025,000
1,025,000
902,580
(122,420)
Parks revenue
49,450
49,450
48,949
(501)
Licenses, permits and fines
269,500
269,500
195,206
(74,294)
Grants
-
-
72,224
72,224
Fire protection and prevention
171,500
171,500
183,189
11,689
Leases and rents
28,200
28,200
27,606
(594)
Interest income
14,800
14,800
38,856
24,056
Other resources
12,000
12,000
9,873
(2,127)
Amounts available for appropriations
5,159,508
5,159,508
5,307,459
147,951
Charges to appropriations
General government
161,990
161,990
217,346
(55,356)
Law enforcement
2,272,861
2,272,861
2,240,447
32,414
Fire control
899,483
899,483
985,968
(86,485)
Building inspection
155,266
155,266
147,877
7,389
Street
741,160
741,160
727,758
13,402
Parks and recreation
657,043
657,043
509,437
147,606
Health and welfare
33,395
33,395
38,814
(5,419)
Capital Outlays
161,102
161,102
207,704
(46,602)
Total charges to appropriations
5,082,300
5,082,300
5,075,351
6,949
EXCESS OF REVENUES OVER
(UNDER) EXPENDITURES
77,208
77,208
232,108
154,900
Other Financing Sources
Proceeds from capital leases
-
-
124,610
124,610
Principal payments on leases
(101,751)
(101,751)
(131,565)
(29,814)
Proceeds from sale of assets
19,914
19,914
Transfers in (out)
(128,937)
(128,937)
(101,751)
(101,751)
(115,978)
(14,227)
NET CHANGE IN FUND BALANCE
(24,543)
(24,543)
116,130
140,673
BEGINNING FUND BALANCE
24,543
24,543
618,692
594,149
ENDING FUND BALANCE
$ -
$ -
$ 734,822
$ 734,822
27
DEATON & COMPANY, CHARTERED
CITY OF CHUBBUCK, IDAHO
NOTES TO REQUIRED SUPPLEMENTARY INFORMATION
SEPTEMBER 30, 2008
NOTE 1 - EXPENDITURES IN EXCESS OF BUDGET
GENERALFUND
General government
The City had expenditures in excess of budget of $55,356 due to an increase of self insured employee
benefit expenditures. These expenditures were paid using excess revenues over budget.
Fire control
The City had expenditures in excess of budget of $86,485 due to an increase in fire control
expenditures. Increased health insurance, supplies, training and fuel expenditures were not accounted
for in the budget. These expenditures were paid using grant revenues and excess revenues over
budget.
Health and Welfare
The City did not budget a sufficient amount for the "Economic development strategy" and "Senior
Citizen" program expenditures within the health and welfare expenditures. Expenditures exceeded
budget by $5,419. These expenditures were paid using under budgeted expenditures in other
departments.
Capital Outlays
The City did not budget a sufficient amount for capital outlays purchased. Capital outlays exceeded the
budget by $46,602. These expenditures were paid using capital leases provided by a commercial bank.
Other Financing Sources
The City did not budget a sufficient amount for other financing sources. These disbursements included
increased lease principal payments in the amount of $29,814 and transfers to other funds in the amount
of $128,937. These disbursements were paid using under budgeted revenues.
ME
DEATON & COMPANY, CHARTERED
OTHER SUPPLEMENTARY INFORMATION
DEATON & COMPANY, CHARTERED
O
F
OZ
w
W LLJ
y o
Y V F Z a
Q m C
Z
7 m > m
U Z 0 W
Oma
0W
U U
Z
0
Z
dl
3
O
co
c
d
E
N
m
U
c
m
C
w
0
N
Z
c
c
rn
c
T
c
(0
a
E
U
U
m
N
N
o
0
N
o m a
O
O
rn
co
rn
co
HE
O LL
Z
Ya
V
d
CCT
Mos
7
CL LL
N
N
V3
Efl
0
a 0 a
O
C
O
v
y C
N
N
0 'Q LL
co
co
a
C a
0
0
0 c
L
Ln
0
69
to
Lo
Lo
- a
C L
O
O
C
LL
66,
Efl
rn
M
rn
M
MCD
D c
0
o
LL
6s
V3
O
W
Y Cp
OJ
co
C
O
O
�MLL
G4
V3
O
co
c
d
E
N
m
U
c
m
C
w
0
N
Z
c
c
rn
c
T
c
(0
a
E
U
U
m
N
N
U)
W
U
z
J
m
❑
z
M
LL
Z 00
V) o
W VJ 0`l
zz(�>
2 = LL W
Q U J m
Y Q F w d
mC'd'CO
❑
U 0, Z
LL w U W
�"°Q
W Q }
U Z UJ
O
W
> O
W LL
w
LL
O
F
z
W
2
W
F
Q
F•
U
0M
O��
r r
D
(OD
M
1r)V
(Op
N
(D N N OO O
O O
O
N
N
O7
O
p E r
co (0 Cl) N L
M
06
(C
W
O
LL
d
(1
j- OLL
(0
(D
z
GS
w
m ON
OD
ND
Y a
v m
(OD (
(NO
(
O
dt
O
r
R
a LL
M
N
ER
(q
(D m (n
(D
O
(D
V)
In
N
N
n
O
M' N�
(~
N
W
U)
V
(0 N Ce-
M V
d'
(D
O
N
0;LL
o
IL`
ON
lD h
O O
((DD
(cc
W
7
WN O
O In
Lr
v
V
O
NO
MM
(D
co
U LL
t
N
w
G9
O O
(O
(D
m
to
C) 0
0
0
m
o
m
m
L C
N LL
7
LL
ffl
(A
N N
N
N
r-
0)
o
O
O
M
M
07 In C
O (D
O
(D
L
�JLL
OO
m
�c
d
O 0
0 0
W
rn
O
m
O r O M
r
m
ad+
N C '6
O ((0 ' O N
m m
(o
(D
V
00
7
M (D
N N
v
v
W
O
``
n 7 LL
0
64
V)
Y)
W
U
0 W2' R' Q Z W
U m Q
"o N F U) Z Q z
v W LL J
N Z
Z ❑ Q
N E y N > a o zu co
Z m
K v wW Q W LL Z
W F_ O. O W Q Z_ LL
z a G N Z N y
W o o w W .s.. W Z W m U Z Z
wasoO n.p U? xF F ( ❑
w w O z m w
M
CITY OF CHUBBUCK, IDAHO
BUDGETARY COMPARISON SCHEDULE
NONMAJOR GOVERNMENTAL FUNDS
FOR THE YEAR ENDED SEPTEMBER 30, 2008
Resources
General property taxes and sales tax
Interest income
Donations
Other resources
Amounts available for appropriations
Charges to appropriations
Street guarantee fund
General LID fund
Juvenile referral fund
Court fund
Road projects fund
Parks fund
Total charges to appropriations
EXCESS OF REVENUES OVER
(UNDER) EXPENDITURES
OTHER FINANCING SOURCES
Transfers in (out)
NET CHANGE IN FUND BALANCE
BEGINNING FUND BALANCE
ENDING FUND BALANCE
Budgeted Amounts
Original
$ 15,000
11,900
80,000
40,000
146,900
Final
$ 15,000
11,900
80,000
40,000
146,900
Actual
Amounts
$ 3,660
16,239
43,200
12,879
75,978
Variance
Positive
(Negative)
$ (11,340)
4,339
(36,800)
(27,121)
(70,922)
15,500
15,500
12,910
2,590
3,600
3,600
-
3,600
500
500
-
500
42,100
42,100
3,507
38,593
1,200
1,200
-
1,200
84,000
84,000
117,600
(33,600)
146,900
1T6-,90 0
134,017
12,883
(58,039) (58,039)
116,250 116,250
58,211 58,211
630,849 630,849
$ $ $ 689,060 $ 689,060
32
See accompanying notes to financial statements
DEATON & CONIYANY, CHARTERED
COMPLIANCE SECTION
DEATON & COMPANY, CHARTERED
Deaton & Company, Chartered
Certified Public Accountants
215 North 9th, Suite A
Pocatello, ID 83201-5278
(208) 232-5825
Member of Idaho S.1m, of Cenified Public Ac ulnl,
Membea of American Inalimm of Cenif ied Public A¢ountant,
REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING AND ON COMPLIANCE AND OTHER MATTERS BASED
ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED IN ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS
To the City Council
City of Chubbuck
We have audited the financial statements of the governmental activities, the business -type activities, the aggregate discretely
presented componenet units, each major fund, and the aggregate remaining fund information of City of Chubbuck as of and for the
years ended September 30, 2008 and 2007, which collectively comprise the City of Chubbuck's basic financial statements and have
issued our report thereon dated September 11, 2009. We conducted our audit in accordance with auditing standards generally
accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing
Standards, issued by the Comptroller General of the United States.
Internal Control Over Financial Reporting
In planning and performing our audit, we considered the City of Chubbuck's internal control over financial reporting as a basis for
designing our auditing procedures for the purpose of expressing our opinions on the financial statements, but not for the purpose of
expressing an opinion on the effectiveness of the City of Chubbuck's internal control over financial reporting. Accordingly, we do not
express an opinion on the effectiveness of the City of Chubbuck's internal control over financial reporting.
Our consideration of internal control over financial reporting was for the limited purpose described in the preceding paragraph and
would not necessarily identify ail deficiencies in internal control over financial reporting that might be significant deficiencies or
material weaknesses. However, as discussed below, we identified certain deficiencies in internal control over financial reporting that
we consider to be significant deficiencies.
A control deficiency exists when the design or operation of a control does not allow management or employees, in the normal course
of performing their assigned functions, to prevent or detect misstatements on a timely basis. A significant deficiency is a control
deficiency, or combination of control deficiencies, that adversely affects the City of Chubbuck's ability to initiate, authorize, record,
process, or report financial data reliably in accordance with generally accepted accounting principles such that there is more than a
remote likelihood that a misstatement of the City of Chubbuck's financial statements that Is more than inconsequential will not be
prevented or detected by the City of Chubbuck's internal control. We consider the deficiencies (2008-1 and 2008-2) described in the
accompanying schedule of findings and responses to be significant deficiencies in internal control over financial reporting.
A material weakness is a significant deficiency, or combination of significant deficiencies, that results in more than a remote likelihood
that a material misstatement of the financial statements will not be prevented or detected by the City of Chubbuck's internal control.
Our consideration of the internal control over financial reporting was for the limited purpose described in the first paragraph of this
section and would not necessarily identify all deficiencies in the internal control that might be significant deficiencies and, accordingly,
would not necessarily disclose all significant deficiencies that are also considered to be material weaknesses. However, we believe
that none of the significant deficiencies described above is a material weakness.
Compliance and Other Matters
As part of obtaining reasonable assurance about whether City of Chubbuck's financial statements are free of material misstatement,
we performed tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements, noncompliance
with which could have a direct and material effect on the determination of financial statement amounts. However, providing an
opinion on compliance with those provisions was not an objective of our audit, and accordingly, we do not express such an opinion.
The results of our tests disclosed no instances of noncompliance or other matters that are required to be reported under Government
Auditing Standards.
This report is intended for the information and use of management, City Council, and federal awarding agencies. However, this report
is a matter of public record and its distribution is not limited.
Pocatello, Idaho
September 11, 2009
CITY OF CHUBBUCK, IDAHO
SCHEDULE OF FINDINGS AND RESPONSES
FOR THE YEAR ENDED SEPTEMBER 30, 2008
Findings Of Significant Deficiency And Responses
2008-1 The City's controls over recognizing asset additions and deletions did not provide all additions of assets in
the governmental and proprietary funds. The City's policy requires all goods received with a useful life of
more than one year and a historical cost of $5,000 or greater should be capitalized.
We recommend that the City review its policy for reporting and capitalizing fixed assets.
Management Response
Management believes the above significant deficiency is a weakness in internal controls and has agreed
to review their policy to insure the recording and reporting of all capital assets.
2008-2 The City's controls over recording and reporting all liabilities did not provide a proper classification or
reporting of monies received. Monies received through note agreements or capital leases within business
type entities are required to be reported on the balance sheet as notes and/or lease payables. Monies
received in the proprietary funds as note payables should not be reported as revenues.
We recommend that the City review its policy for reporting all notes payable, and lease payables as a
liability.
Management Response
Management believes the above significant deficiency is a weakness in internal controls and has agreed
to review their policy to insure the recording and reporting of all liabilities.
35
DEATON & COMPANY, CHARTERED