HomeMy WebLinkAbout09 21 2002 CDA Cash FlowPROOF OF PUBLICATION
STATE OF IDAHO
County of Bannock
LN8853 KAREN MASON
being first duly sworn on oath deposes and says: That SHE
was at all times herein mentioned a citizen of the United States
e than 21 years of age, and the Principal CIerk
CHUBBUCK DEVELOPMENT AUTHORITY STATE JOURNAL, a daily newspaper,
URBAN RENEWAL PLAN shed at Pocatello, Bannock County, Idaho, and
PROJECTED CASH FLOW circulation therein.
9/11/2002 0:00
PROJECT
YEAR
AMOUNT BALANCE
FUND BALANCE:
311!2002
,2002
$360,000
TAX INCREMENT REVENUE
2002
$440,000
$800,000
E CHUBBUCK, BUFFALO -ECL
__
L ($460,000)
$230,0001
$350,000
$120,000
E BENCH BOOSTER STATION
GARDEN DR @ JORDANS PK
$45,000
$75,000
JORDANS PARK IMPROVEMENTS
($20,000)
$55,000
HILINE RD PRELIM ENGR
($20,000)
$35,000
FIRE STATION IMPROVEMENTS
$30,000
$5,000
TAX INCREMENT REVENUE
2003
S $800,000
$805,000
BURNSIDE, KINGS W, EVANS�
{$370,0_ 001
$435,000
STANDBY POWER WELL 5
$250,000 I
$185,000
HILINE RD PRELIM_ ENGR
$130,000
$55,000
$0
$55,000
_.. $0
-- $55 000
-
$0
$55,000
TAX INCREMENT REVENUE
2004
1800,000
$855,000
BURLEY OR, CHUBBUCK-186
($411,0001...._
$444,000
HILINE RD PRELIM ENGR
$200,000
$244,000
CAPELL PARK
_$22( 5,000) .
_
$19,000
$0
$19 D00
$0
$19,000
_
TAX INCREMENT REVENUE
12005
i $800,000
_
$819,000
CAPELL PARK
225,000
$594,000
HILINE CANAL CROSS - BLUEBI$100,000)
_
$494 000
HILINE ROAD RIGHT-OF-WAY
$200 000) .,
94 000
$0
$1294,000
_
_$011
$294,000
TAX INCREMENT REVENUE
2006
$800,000
$1,094,000
HILINE ROAD CHUBBUCK-186
($640,000)
$454,000
_
0
$454,000
_
D
$454000
0
$454,000
0
$454,000
_...
$0
$454 000
TAX INCREMENT REVENUE
2007
800,0.00
$1,254,000
0
$1,254,000._
$0_
_ 1254,000
$0_
$1,254,000
TAX INCREMENT REVENUE
12008
_ _$100000
$2,054 000
--..----$0
$2,054,000
$0
$2,054,000
TAX INCREMENT REVENUE
2009
$809,000
$2,854,000
�0
$2,854:000
$0
$2,854.000
dent or notice, a true copy of which is
blished in the said IDAHO STATE
ie following dates, to -wit:
, 2002
2002
2002
12002.
,20022002
,2002
,2002
;r has been continuously and uninterruptedly
said County for a period of seventy-eight
publication of said notice of advertisement
er within the meaning of the laws of Idaho.
HO
ANNOCK
LY of SEPT. in the year of 2002, before
clic, personally appeared KAREN
known or identified to me to be the
e subscribed to the within instrument, and
duly sworn, declared that the statenients
and acknowledge to me that she executed the
try Public for Idaho
ding at POCATELLO
cotninission expires :FEBRUARY 2003