Loading...
HomeMy WebLinkAbout08 29 1983 BudgetNOTICE OF PUBLIC HEARING BUDGET FOR FISCAL YEAR 1983-84 CITY OF CHUBBUCK, IDAHO NOTICE IS HEREBY GIVEN that the City Council of the City of Chubbuck, Idaho wdl hold a public hearing for consideration )f the proposed budget for fiscal period October 1, 1983 - September 30, 1984, all pursuant to the provisions of Section 50 1002, I.C., said hearing to be held at City Municipal Building, Chubhuck, Idaho at 7:30 p.m., on September 6, 1983. At said hearing all interested persons may appear and show cause, if any they have, why said proposed budget should not be adopted. PROPOSED EXPENDITURES THE FOLLOWING is an estimate Set forth in said proposed budget, of the total proposed expenditures and accruing indebtedness of the City of Chubbuck, idaho for the fiscal year period October 1, 1983 - September 30, 1984, Proposed roposed Proposed Revenue Sharing Gross GENERAL FUND Expenditures Expenditures Expenditures General & Administration $844,370.00 Law Enforcement 397,050.00 Fire Control 96,434.00 Street Fund 799,052.00 Total General Fund 1,536,906.00 Waterworks Fund 546,141.00 Sanitation Fund 271,455.00 Sewage Fund 455,077.00 Central Garage Fund 61,800.00 Total Enterprise Fund 1,334,473.00 Bond and Interest Funds 91,112.50 Repair and Replacement Fund 61,670.50 Capital Improvement Fund 115,851.50 Local Improvement District 12,975.00 Total Bond & Capital Imp. F. 283,609.50 ESTIMATED REVENUE THE ESTIMATED REVENUE for the City of Chubbuck, Idaho, for the fiscal period October 1, 1983 - September 30, 1984 is as follows: REVENUE FROM TAX LEVY: General Fund Levy $154,203.00 Fire Control Levy 32,434.00 Law Enforcement Levy 250,000.00 Tort Claim Insurance Federal Revenue Sharing Gas Franchise Group W Cable Property Tax interest License & Permits State Liquor Apportionment Highway User's Fund Magistrate Court Road & Bridge Inventory Sales Tax Fire Protection Service Recreation Program Service Fees (Land Use) :nterest Earning (Gen. F) Inter Fund Transfers (Personnel Ben.) Fund Balance & Other (Gen. F.) Sale of Lands State Grant (Cotant Park) Total General Funds ENTERPRISE FUNDS Sanitation Service Sanitation Fund Balance Water Service Water Fund Balance & Misc. TCD Interest Sewer Service Sewer Fund Balance Central Garage Service Total Enterprise Funds BOND & CAPITAL FUNDS Water Revenue Bond & Interest Fund (Transfer) Water Revenue Bond Fund Balance Sewer Repair & Replacement Fund (Transfer) Sewer Repair & Replacement Fund Balance Sewer Revenue Bond & Interest Fund (Transfer) Sewer Revenue Bond & Interest Fund Balance Capital Improvement Fund (Transfer) Capital Improvement Fund Balance & Interest Local Improvement District (Transfer) Local Improvement District Fund Balance 436,637.00 11,556.00 448,193.00 84,416.00 17,500.00 1,200.00 4,000.00 26,650.00 38,000.00 140,000.00 22,000.00 25,600.00 7,500.00 48,000.00 11,000.00 1,100.00 25,000.00 89,500.00 247,146.00 300,000,00 85,000.00 1,621,805.00 172,620.00 98,835.00 282,920.00 235,221.00 28,000.00 235,060.00 220,017.00 61,800.00 1,334,473.00 22,987.00 6,274.07 61,670.50 0 65,500.00 7,663.00 0 115,851.50 20,587.12 18.19 TOTAL BOND & CAPITAL IMPROVEMENT FUNDS 390,551.38 I, Ron C. Conlin, City Clerk of the City of Chubbuck, Idaho do hereby certify that the above is a true and correct statement of the proposed expenditures and revenues for fiscal year 1983-84, all of which have been tentatively approved and entered at length in the Journal of Proceedings. I further certify that the City of Chubbuck, Idaho, did give notice and hold a hearing upon the proposed uses of the City's General Revenue Sharing Funds with notice having been published at least seven days prior to the adoption of the tentative budget by the City Council. Citizens are invited to attend the budget hearing on September 6, 1983 at 7:30 p.m., and have the right to provide written or oral comments concerning the entire City Budget and its relationship to the Revenue Sharing Funds, and that a copy of the proposed City Budget In detail is available at City Hall for Inspection during regular office hours. Dated this 24th day of August, 1983. S/Ron Conlin City Clerk August 29, September 5, 1983 No. 271 $44,743.00 12,940.00 27,216.00 0 84,899.00 $889,113.00 409,990.00 123,650.00 199,052.00 1,621,805.00 546,141.00 271,455.00 455,077.00 61,800.00 I she 1,334,473.00 91.112.50 jited States of Ameri- 61,670.50 115,851.5° Clerk of THE IDAHO 12,975.04 ublished at Pocatello, 281,609.50 on therein. ich is attached, was the following dates, 19 19 —, 19 -- – 19— 19 terruptedly published rior to the publication r within the meaning 7th Public, State of Idaho nce: Pocatello, Idaho LLZ 'ON E66L 'S aagwaldaS '6Z isnBnV ulluo) uob/S '£96L ';sn6nV ;o AQP 41VZ s141 pale❑ •suno4 ail;lo ieln6ai 6ulunp uol;aadsul 10; IIeH Allo ;e al4ellene si llelaP ul la6pnq All) pasod0ud O41 ;o Ado3 a 1e41 pue 'spund 6ulue4S anuanad a4; al dl4suollelau sil pue la6pnq All) aullua 341 Buluua3uo3 sluawwo3 lean uo ua;;luM apino 1d 01 1461.1 ay; ane4 Pun "w'd 0E:1 ;e E86L '9 iagwaldeS uo 6u(uea4 la6pnq 441 Pualle 01 pa;lAul aue suez!li)-pauno) A11) a(4; Aq 4a6pnq anllelual a41 ;o uol;dope a4; of .Iolad SAep uanas ;seal ;e paLlsllgnd uaaq 15UTAe4 a3i4ou 4;im spund Bulue4S anuanad leuau00 s,All) a4l ;o sasn pasodoud a4l uodn 6uluea4 a ploy pue a3110u IA!b Plp '040P1 'mDngghq) ;o All) OW W4; A114uao 3a41un; I 's6ulpaa3oud ;o leu -mor a4; ul 44Sual le paaalua pue panoudde Al0Allelu0i uaaq ane4 43!4M ;o lie 'V9 -£86L ueaA leasl; uol sanuanau pue saunllpuadxa pasodoad aq; ;o luawalels 13auuo3 pue anal a sl anoge 941 1e41 Apit0a Aga-ja4 op oLlepl 1,4anggn4) 10 All) a41 ;o dual) A1!) 'uliuo) uod 'I B£'LSS'06E SONn:i 1N3W3AONdVVi 19 ONO9 -lVlol Olaepl `0110jeo0d :aau 6181 a3ueleg punct 131a4sia;uaUAanoadwl leao-1 ZL'L9S'0Z (ua;sueul) 13lu;siO luauuanoudwl lQ3o-I ogepi jo ejejS `oilgnd 0919915LL lsaaalul g a3ueleg punct luawanoudwl lel!de:) 0 (ua;sueul) punct ivawanoudwl le;lde) 00'E99'L a3ueleg puna lsaaalul g pung anuanad JaA13S 00'00S'S9 (ua)sueul) punct lsaAalul '8 puog anuanad JO/AOS 0 a3ueleg pung luawa3eldab 'S uledad uamaS os,0010 (ua;sueal) pung 4uawa3eldad g uledad samaS L0'l7LZ'9 a3ueleg pung pung anuanad ualaM 00'L86'ZZ (.ialsueij_) punct lsaaalul '9 pung anuanad ualeM 50NnJ 1VlidV) 'S ONOq 00-EZV'V£E'L spund asludo4u3 lelol �[ 00-008119 a3lA.1aS a6euQ0 leulua) 001LO'OZZ 03ueleg punct camas 00'09019EZ aalAuaS IamaS 00'000'9Z lsaialul O)1 00'LZZ'9EZ -Dl1!Vv'g 03ueleg Pun --j .104eM 00'066'ZBZ a31AuaS 1a;eM 00'SEB'66 aoue(eg Punct uo!lel!ueS 00'0Z9'ZLL e31AaaS uollelluaS 6uiueaw aqj uigl!m A SC]Nnd 3SlUd2)31N3 00'S08'IZ9`L spund leuaua0 lelol uolavaiIgnd ayj of xoia 00'000'59 ()hied Welo)) 4ueu0 alels papsilgnd AIpeldnijej 00,000.00£ spue-1;o ales 'ua0) 00.9V1'LV7 ('d -13410 '8 a3ue1e9 punct 00'009'69 ('uag lauuosaad) s.la;suelg pundualul 00'o00'SZ (d 'ua0) 6u1u3e3 lsaaalu; 6l 00'001'L (esn pue-1) saad a31AuaS 00'000'IL u1Q.18ojd uogeau3aa 00'000197 a3lA.1a5 u0113010ud auld 6G 00-00911 xel sales A IO;uaAUI 00'009'5Z a6plug 19 peed 00-0001ZZ luno) a1e.11sl6eW 6 00'000'041 punj 00'000'9E 1 uaLuuo 1 oddVuonab -I a4e1S 00'059'9Z s1lw.ad V 3su031, 6� ._ 00'000'7 ISatalul xe-LMudndou0 00'OOZ'L 00"009'LI as143ue.13 seO 00'91V'YB Bulue4S anuanad leuapad 6G 00'E6l'8VY 00'959'LL aaueunsul wlel3 luol 00'LE9'9E1, 'sepep 6uiMollol eqj 00'00010ss An0-1 ;Uaw9aJO)U3 Me -1 00-17ep'ZE AA07 louluo) auld 5eAA `P0g3?jj12 sl q0I 00,EOZ'VSI$ AAa-) punct 1e.1aua0 :,kA3-1 XVI wod=l 3nN�3A3d :smollo; se s€ V861 '0£ aagwaldaS - E86L 'L uagolao pol.tad leas!; a41 uo;'o4epl ')I3nggn4);o All) a41 uol 3nN3AAH a31VWIlS3 AHI 'u18a81-41 uc 3nN3A3d Q31VWI.LS3 'ollaleood 09'609'LO7 OS'609'M d'dwl lellde> gpu0g lelol Ie pagsilgn OO'SL6'ZL OO'SL6'ZL 131u1sl04uawano.4dwi leoo-I OHVOI AHI 10 �Jej-- OS'LSB'Sll 09-L58'91L pung luawanoldwl lellde3 09'019119 09'019`L9 pung 4uawa3Qldad pue uledad -IJBWV 10 sa#e}S pa;;il. OS'ZIVL6 09'61l'L6 spun3 lsaaalul PUP quos DD'£L17'17EE'L 00'£117'YE£'L punct asludualu3 lelol 00'00811.9 00'0081l9 Punct abeue0 le-jlua) 00'LLO'S5V 00"LLO'991, pung a6emas -- 00'ssl;rlW 00"55171ILZ pung uollellueg 00'LVL'9175 00'LVL'9V9 pung S)VOM)OWAA 00'908'L69'L 00'668'1,8 00'906'9E5'L pung leuaua0 le;ol 00'ZSO'661 0 00'ZSO'66I pung hails 00'Os9'ELL 00'91Z'LZ 00'1,EV'96 louluoj autd 00'066'6017 00'Op6'ZL 00'oSo'L6E Iu3w03uo;u3 mei oo'ELL'6885 DOE1,L'1,1,$ 00'oLE'pV8$ uwleulslulwpV V le.4aua0 saun4lpuadx3 saunppuadx3 saunllpuadx3 dNnd -IVd3N30 ssoJO 6ulae43 anuanad pasodoad pasodoad pasodoad '1796L 'DE �iagwaldaS - E86L 'I uagolaO poluad ueaA leasl; 341 u0; o4epl 1r1anggn4) ;o All? 341 ;o ssaupalgapul 6u!nraae pue saunllpuadxa pasodoid lelol a41 ;o 14a6pnq pasodoad ples ul 413o; las alewllsa ue sl EMMO-110d 9141 S3dnil 3N3dX3 03SOdOdd •paldope aq lou pinots la6pnq pasodold ples ALIM'ane4 Aa41 Aue ll 'asne3 moos pue ueadde Aew suosuad palsa.lalui Ile 6uluea4 ples 1V 'E86L 19 aagwaldaS uo '-w-d 0£:Z 4e ogepl 'A3nggngD '6u!pl!na IedlalunvV Alli le pia4 aq of 6uluea4 plas '-)-I 'Zooi"o5 uo113aS ;o suolslAoud a41 of luensund lie 'p96L 'OE uagwajdaS E86L 'L uagol3O pot -ad leas!; uo; la6pnq pasodoad 341 ;o uol4eaaplsuo3 uo; 6uluea4 3llgnd a ploy Illm o4epi ',I3nggn40;o All) agl;o il3unoZ) All) a411eW N3A['-) A33213H 51 3)ilON