HomeMy WebLinkAbout2021 HealthCITY OF CHUBBUCK, IDAHO
HEALTH PLAN TRUST
AUDITED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2021
WITH COMPARATIVE TOTALS AS OF SEPTEMBER 30, 2020
HEALTH PLAN TRUST
TABLE OF CONTENTS
FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2021
Page
TITLE PAGE 1
TABLE OF CONTENTS 2
FINANCIAL STATEMENTS
Independent Auditor's Report 3-5
Statement of Net Position 6
Statement of Changes in Net Position 7
Notes to Financial Statements 8-11
SUPPLEMENTARY INFORMATION 12
Statement of Surplus 13
COMPLIANCE SECTION 14
Report on Internal Control Over Financial Reporting 15-16
Schedule of Findings and Responses 17
2
Deaton & Company, Chartered
Certified Public Accountants
215 North 911, Suite A
Pocatello, ID 83201-5278
(208)232-5825
Members of the Idaho Society of Certified Public Accountants
Members of the American Institute of Certified Public Accountants
INDEPENDENT AUDITOR'S REPORT
To the Board of Directors
City of Chubbuck Health Plan Trust
Chubbuck, Idaho
Report on the Financial Statements
We have audited the accompanying financial statements of the business -type activities information
of City of Chubbuck Health Plan Trust, a component unit of City of Chubbuck as of and for the year
ended September 30, 2021, and the related notes to the financial statements, which collectively
comprise the Trust's basic financial statements as listed in the table of contents.
Management's Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in
accordance with accounting principles generally accepted in the United States of America; this
includes the design, implementation, and maintenance of internal control relevant to the preparation
and fair presentation of financial statements that are free from material misstatement, whether due to
fraud or error.
Auditor's Responsibility
Our responsibility is to express opinions on these financial statements based on our audit. We
conducted our audit in accordance with auditing standards generally accepted in the United States of
America and the standards applicable to financial audits contained in Government Auditing
Standards, issued by the Comptroller General of the United States. Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether the financial statements
are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures
in the financial statements. The procedures selected depend on the auditor's judgment, including the
assessment of the risks of material misstatement of the financial statements, whether due to fraud or
error. In making those risk assessments, the auditor considers internal control relevant to the entity's
preparation and fair presentation of the financial statements in order to design audit procedures that
are appropriate in the circumstances, but not for the purpose of expressing an opinion on the
effectiveness of the entity's internal control. Accordingly, we express no such opinion. An audit also
includes evaluating the appropriateness of accounting policies used and the reasonableness of
significant accounting estimates made by management, as well as evaluating the overall
presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our audit opinions.
Opinions
In our opinion, the financial statements referred to above present fairly, in all material respects, the
respective financial position of the business -type activities information of the City of Chubbuck
Health Plan Trust, as of September 30, 2021, and the respective changes in financial position, and,
where applicable, cash flows, thereof for the year then ended in accordance with accounting
principles generally accepted in the United States of America.
Other Matters
Required Supplementary Information
Management has omitted the management's discussion and analysis that accounting principles
generally accepted in the United States of America require to be presented to supplement the basic
financial statements. Such missing information, although not a part of the basic financial statements,
is required by the Governmental Accounting Standards Board who considers it to be an essential
part of financial reporting for placing the basic financial statements in an appropriate operational,
economic, or historical context. Our opinion on the basic financial statements is not affected by this
missing information.
Other Information
Our audit was conducted for the purpose of forming opinions on the financial statements that
collectively comprise the City of Chubbuck Health Plan Trust's basic financial statements. The
schedule of surplus is presented for purposes of additional analysis and are not a required part of the
basic financial statements.
The schedule of surplus has not been subject to the auditing procedures applied in the audit of the
basic financial statements and, accordingly, we do not express an opinion or provide any assurance
on them.
We also have previously audited, in accordance with auditing standards generally accepted in the
United States of America, the Trust's basic financial statements for the year ended September 30,
2020, and we expressed unmodified opinions on the respective financial statements of the fiduciary
fund information. That audit was conducted for the purpose of forming opinions on the financial
statements that collectively comprise the Trust's basic financial statements as a whole. The
summarized comparative information is consistent, in all material respects, with the audited financial
statements from which it has been derived.
Other Reporting Required by Government Auditing Standards
In accordance with Government Auditing Standards, we have also issued our report dated November
24, 2021, on our consideration of the Authority's internal control over financial reporting and on our
tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements
and other matters. The purpose of that report is to describe the scope of our testing of internal
control over financial reporting and compliance and the results of that testing, and not to provide an
opinion on internal control over financial reporting or on compliance. That report is an integral part of
an audit performed in accordance with Government Auditing Standards in considering the Trust's
internal control over financial reporting and compliance.
Pocatello, Idaho
November 24, 2021
CITY OF CHUBBUCK, IDAHO
HEALTH PLAN TRUST
STATEMENT OF NET POSITION
AS OF SEPTEMBER 30, 2021
WITH COMPARATIVE TOTAL AS OF SEPTEMBER 30, 2020
ASSETS
Cash on hand
On deposit with third party administrator
Accounts receivable
Prepaid expenses
Stop loss receivable
LIABILITIES
Accounts payable
Health claims incurred but not reported
Unearned contributions
FUND BALANCE/NET ASSETS
Net Position
2021
2020
$ 707,528
$ 606,720
50,000
50,000
13,033
-
34,196
-
-
44,170
804,757
700,890
$ 108
83,590
105,429
189,127
$ 35,486
89,213
97,663
222,362
$ 615,630 $ 478,528
No
The accompanying notes are an integral part of these statements
CITY OF CHUBBUCK, IDAHO
HEALTH PLAN TRUST
STATEMENT OF CHANGES IN NET POSITION
FOR THE YEAR ENDED AS OF SEPTEMBER 30, 2021
WITH COMPARATIVE TOTAL AS OF SEPTEMBER 30, 2020
1,484,058 1,601,348
Q=1911L9111Eel Z,K
Stop -loss coverage
2021 2020
ADDITIONS
Taxes
Contributions
$ 1,205,474 $ 1,430,607
Stop loss recovery
226,551 -
Bad debt recovery
25,000 -
Revenue
25,805 170,188
Interest Income
1,228 553
1,484,058 1,601,348
Q=1911L9111Eel Z,K
Stop -loss coverage
315,506
322,109
Taxes
1,029
984
Broker fees
25,060
24,020
Professional service fees
11,930
13,800
Continuation fees
500
500
Change in IBNR
(5,623)
(7,037)
Bonded insurance expense
-
295
Immunization
-
5,631
Claims administration/TPA fees
52,741
70,470
Claims incurred
945,813
875,546
Bad debt expense
-
65,062
1,346,956
1,371,380
INCREASE (DECREASE) IN NET POSITION
137,102
229,968
NET POSITION EMPLOYEE HEALTH PLAN -
BEGINNING OF YEAR
478,528
248,560
NET POSITION EMPLOYEE HEALTH PLAN -
END OF YEAR
$ 615,630
$ 478,528
7
The accompanying notes are an integral part of these financial statements
CITY OF CHUBBUCK, IDAHO
HEALTH TRUST PLAN
NOTES TO FINANCIAL STATEMENTS (PAGE 1 OF 4)
NOTE 1 - Plan Description
The following description of the City of Chubbuck Health Plan Trust (the Trust) provides only general
information. The Trust Agreement should be referred to for a more complete and thorough description of
the Trust.
A. General
The Trust offers health care benefits to all City of Chubbuck (the City) full-time employees that regularly
work at least 30 hours per week, employees' dependents, or employees eligible through Cobra. Coverage
begins on the first day of the month after 30 days of employment.
B. Benefits
Medical coverage is available to participants of the Trust. Medical coverage includes medical claims and
prescription drugs.
C. Contributions
All medical and prescription drug coverages are paid by the City through contributions to the Trust. The
Trust determines the contribution rates to meet funding requirements.
D. Self -Insured
All Trust benefits are self-insured up to $50,000 with aggregate excess loss coverage of $1,000,000. Blue
Cross of Idaho (claims administrator), selected by the Plan Trustees, administers the benefits and
receives a fee per eligible employee for processing and paying claims. The responsibility for claim
payments is retained by the Trust.
The Trust utilizes a pharmacy benefit manager which makes monthly refunds to the Trust based on the
actual utilization pattern of the drugs.
All administrative fees and expenses are paid by the Trust through contributions from the City.
Administration services are performed by the City to the Trust at no charge. In the future, the Trust may
be charged an administration fee for services performed by the City.
E. Insurance Premiums
The Trust is insured by Blue Cross of Idaho against specific losses greater than $50,000 with aggregate
excess loss coverage of $1,000,000. The attachment point for excess loss coverage is based on a set
factor multiplied by the number of enrollees over a twelve month period.
F. Plan Termination
Although the City has no intent to do so, the City reserves the right to terminate the Trust. If the Trust is
terminated, the net assets would be paid out after settlement of claims and expenses in accordance with
the process defined by the Idaho Department of Insurance.
H.
CITY OF CHUBBUCK, IDAHO
HEALTH TRUST PLAN
NOTES TO FINANCIAL STATEMENTS (PAGE 2 OF 4)
NOTE 2 - Summary of Sianificant Accountina Policies
A. Basis of Accounting
The accounting and reporting policies of the Trust included in the accompanying financial statements
conform to generally accepted accounting principles applicable to state and local governments. Generally
accepted accounting principles for local governments include those principles prescribed by the
Government Accounting Standards Board (GASB) and the American Institute of Certified Public
Accountants in the publication titled Audits of State and Local Governmental Units.
The Trust is accounted for and reported as a enterprise fund using the accrual basis of accounting. Under
this method, revenues are recognized when they are earned, and expenses are recognized when they are
incurred. The statement of net position and the statement of changes in net position display information
about the Plan.
B. Assets, Liabilities, and Net Position
Deposits
For the purpose of the Statement of Net Position, "cash and cash equivalents" includes on demand,
savings accounts, and accounts held by third party administrators with an original maturity of three months
or less.
Prepaid Expenses
Prepaid expenses are future expenses paid in advance. The expenses will be recognized in the period
incurred, and the prepaid asset will be reduced.
Receivables
Reduction in claims from Regence Blue Shield of Idaho (previous claims administrator) are overpayment
refunds recognized as credits in the declared period. The reduction in claims not received in the declared
period are considered receivables. Historically 100% of contribution receivables have been collected,
therefore, there is no allowance for uncollectible contribution receivables.
Payables
Expenses should be paid in the period in which they are incurred. A payment that is not made in the
period incurred is considered an accrued payable. The accrued payable is expected to be paid the next
period.
Payables for the fiscal year ended September 30, 2021 are as follows:
September COBRA monthly administration service incurred $ 108
9
CITY OF CHUBBUCK, IDAHO
HEALTH TRUST PLAN
NOTES TO FINANCIAL STATEMENTS (PAGE 3 OF 4)
NOTE 2 - Summary of Significant Accounting Policies (Continued)
B. Assets, Liabilities, and Net Position (Continued)
Fund Equity
Equity is classified as net position and displayed in three components:
a. Net investment in capital assets - Consists of capital assets including capital assets, net of
accumulated depreciation and reduced by the outstanding balances of any bonds, mortgages
notes, or other borrowings that are attributable to the acquisition, construction, or improvement of
these assets.
b. Restricted - Consists of assets with constraints placed on the use either by (1) external groups
such as creditors, grantors, contributors, or laws or regulations of other governments; or (2) law
through constitutional provisions or enabling legislation.
c. Unrestricted - All other assets that do not meet the definition of "restricted" or "net investment in
capital assets."
Restricted assets include cash and investments of the general fund that are legally restricted as to their
use. All assets are restricted for the employee benefits related to health insurance.
Revenue and Expenses
Prescription rebates are recorded as revenue when received.
Claims payments are recorded when paid by the third -party claims processor. Amounts due to claims
processors that have yet to be reimbursed by the Trust are recorded as claims payable in the
accompanying statement of net position. Re -insurance premiums paid by the Trust are recorded as
administrative expenses in the accompanying statement of changes in net position.
Expenses of administering the Trust are the responsibility of the Trust.
C. Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles
requires the City to make estimates and assumptions that affect certain reported amounts and
disclosures. Accordingly, actual results could differ from those estimates.
NOTE 3 - Cash Equivalents
A. Cash On -hand
Bank statement balance $ 707,528
Outstanding cash -
Book balance 707,528
Cash with administrator 50,000
$ 757,528
B. Custodial Credit Risk
Custodial Credit Risk for deposits is the risk that, in the event of bank failure, the government's deposits
may not be returned to it. The Trust's deposits, at year-end, were covered by collateralized accounts or
federal depository insurance up to $250,000.
10
CITY OF CHUBBUCK, IDAHO
HEALTH TRUST PLAN
NOTES TO FINANCIAL STATEMENTS (PAGE 4 OF 4)
NOTE 4 - Medical Claims Incurred But Not Reported
Medical claims incurred but not reported (IBNR) are claims that have occurred but are not settled and
claims incurred but not reported. The liability is actuarially estimated based on historical claims
experience and industry accepted actuarial methods and assumptions. It is assumed that most
outstanding claims would be resolved in a three month period.
Balance: October 1, 2020
Claims and changes in estimates
Claims payment
Balance: September 30, 2021
NOTE 5 - Risk Management
$ 89,213
940,190
(945,813)
$ 83,590
Regence Blue Shield of Idaho (claims administrator), selected by the Plan Trustees, administers the
benefits and receives a fee per eligible employee for processing and paying claims. The responsibility for
claim payments is retained by the Trust. (See Supplemental information for surplus break out).
NOTE 6 - Subsequent Events
Subsequent events were evaluated up to November 24, 2021, the date the financial statements were
available to be issued.
11
SUPPLEMENTARY INFORMATION
12
CITY OF CHUBBUCK, IDAHO
HEALTH PLAN TRUST
SCHEDULE OF SURPLUS
FOR THE YEAR ENDED AS OF SEPTEMBER 30, 2021
WITH COMPARATIVE TOTAL AS OF SEPTEMBER 30, 2020
Beginning surplus
Net income (loss)
Ending surplus
2021 2020
$ 478,528 $ 248,560
137,102 229,968
$ 615,630 $ 478,528
Total surplus, fiscal year end $ 615,630 $ 478,528
Minimum required surplus*' (301,676) (289,040)
Excess (deficient) reserves $ 313,954 $ 189,488
Note: Although the Idaho Code §41-4010(3) stated to use the least amount of the two methods, the
Health Plan Trust elected to use Method 1 based on their stop loss contract.
*1 Minimum surplus is calculated by either method (1) or (2) under Idaho Code, §41-4010(3); see
excerpt below:
41-4010(3): In addition to reserves required by this section, a self-funded plan shall establish
and maintain in its trust fund surplus equal to at least:
(1) The equivalence of three (3) months of contributions for the current plan year; or
(2) One hundred ten percent (110%) of the difference between the total dollar aggregate stop-
loss attachment point plus costs of operation and the total dollar expected contributions for
the current plan year.
Calculation of minimum required surplus:
Method (a)
Average monthly contribution x three
Method (b)
la Aggregate dollar stop loss attachment point
lb Estimated total expenses (including stop loss premium)
1c Estimated contributions
ld Difference (minimum of $0): la+1b-1c
le 110% of difference: 1 d x 1.10
Lesser of method (a) and method (b)
13
$ 301,676
$ 670,973
406,766
(1,206,702)
COMPLIANCE SECTION
14
Deaton & Company, Chartered
Certified Public Accountants
215 North 9th, Suite A
Pocatello, ID 83201-5278 _
(208)232-5825
Members of the Idaho Society of Certified Public Accountants
Members ofthe American Institute of Certified Public Accountants
INDEPENDENT AUDITOR'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
AND ON COMPLIANCE AND OTHER MATTERS BASED ON AN AUDIT OF FINANCIAL
STATEMENTS PERFORMED IN ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS
To the Board of Directors
City of Chubbuck Health Plan Trust
Chubbuck, Idaho
We have audited, in accordance with the auditing standards generally accepted in the United States of
America and the standards applicable to financial audits contained in Government Auditing
Standardsd issued by the Comptroller General of the United States, the financial statements of the
governmental activities and each major fund, and the aggregate remaining fund information of City of
Chubbuck Health Plan Trust, as of and for the years ended September 30, 2021, and the related
notes to the financial statements, which collectively comprise City of Chubbuck Health Plan Trust's
basic financial statements, and have issued our report thereon dated November 24, 2021.
Internal Control Over Financial Reporting
In planning and performing our audit, we considered City of Chubbuck Health Plan Trust's internal
control over financial reporting (internal control) to determine the audit procedures that are appropriate
in the circumstances for the purpose of expressing our opinions on the financial statements, but not
for the purpose of expressing an opinion on the effectiveness of the City of Chubbuck Health Plan
Trust's internal control over financial reporting. Accordingly, we do not express an opinion on the
effectiveness of the City of Chubbuck Health Plan Trust's internal control over financial reporting.
A deficiency in internal control exists when the design or operation of a control does not allow
management or employees, in the normal course of performing their assigned functions, to prevent, or
detect and correct, misstatements on a timely basis. A material weakness is a deficiency, or a
combination of deficiencies, in internal control, such that there is a reasonable possibility that a
material misstatement of the entity's financial statements will not be prevented, or detected and
corrected on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in
internal control that is less severe than a material weakness, yet important enough to merit attention
by those charged with governance.
Our consideration of internal control was for the limited purpose described in the first paragraph of this
section and was not designed to identify all deficiencies in internal control that might be material
weaknesses or, significant deficiencies. Given these limitations, during our audit we did not identify
any deficiencies in internal control that we consider to be material weaknesses. However, material
weaknesses may exist that have not been identified.
Compliance and Other Matters
As part of obtaining reasonable assurance about whether the Trust's financial statements are free
from material misstatement, we performed tests of its compliance with certain provisions of laws,
regulations, contracts, and grant agreements, noncompliance with which could have a direct and
material effect on the determination of financial statement amounts. However, providing an opinion on
compliance with those provisions was not an objective of our audit, and accordingly, we do not
express such an opinion. The results of our tests disclosed no instances of noncompliance or other
matters that are required to be reported under Government Auditing Standards.
Purpose of this Report
The purpose of this report is solely to describe the scope of our testing of internal control and
compliance and the results of that testing, and not to provide an opinion on the effectiveness of the
entity's internal control or on compliance. This report is an integral part of an audit performed in
accordance with Government Auditing Standards in considering the entity's internal control and
compliance. Accordingly, this communication is not suitable for any other purpose.
Chubbuck, Idaho
November 24, 2021
CITY OF CHUBBUCK, IDAHO
HEALTH PLAN TRUST
SCHEDULE OF FINDINGS AND RESPONSES
FOR THE YEAR ENDED SEPTEMBER 30, 2021
Findings Of Significant Deficiency And Responses
NONE
17