HomeMy WebLinkAbout08 30 1987 BudgetPROOF OF PUBLICATION
STATE OF IDAHO
5S.
County of Bannock
~ NOTICE OF PUBLIC HEARING
BUDGET FOR FISCAL YEAR 1987-88
City of Chubbuck, Idaho
NOTICE IS HERFBY GIVEN that the City Council of the.City of Chubbuck, Idaho
will hold a public hearing for consideration of the proposed budget for fiscal period
October 1, 1987 - September 30, 1988, all pursuant to the provisions of Section50-1002,
I.C., said hearing to be held at City Mupicipal Building, Chubbuck, Idaho at 7:30 p.m.,
on Tuesday September 8, 1987. At said hearing all interested persons may appear and
show cause, if any they have, why said proposed budget should no be adopted.
PROPOSED EXPENDITURES
THE FOLLOWING is an estimate set forth in said proposed budget, of the total
Proposed expenditures and dccuring indebtedness of the City of Chubbuck Idaho for
the fiscal year period October 1, 1987 - September 30, 1988.
Proposed Proposed
Proposed Revenue.Sharing Gross
Expenditures Expenditures Expenditures
GENERALFUND
General & Administration $ 638,172.00 5,000.00 643,172.00
Law Fnf—cement 433,189.00 433,189.00
Fire Control 170,907.00 170,907.00
Street Fund 255,748.00 255,748.00
Total General Fund 1,498,016.00 51000.00
1,503,016.00
Waterworks Fund 534,650.00
534,650.00
Sanitation Fund 020,700.00
320,700.00
Sewage Fund 365,100.00 i
365,100.00
Central Garage Fund 64,853.00
64,853.00
Total Enterprise Fund 1,285,303.00
1,285,303.00
Bond & Interest Funds 92,138.00
200,000.00
Capital Improvement Funds 131,707.00
35,000.00
Local Improvement District 10,595.00
35,000.00
Park Dedication Fund 2,800.00
7,000.00
Total Bond & Capital Imp. F. 237,240.00
105,000.00
ESTIMATED REVENUE
53,000.00
THE ESTIM,-TED REVENUE for the City of Chubbuck, Idaho,
for fiscal period
October 1, 1987 - September 30, 1988 is as follows:
850.00
REVENUE FROM TAX LEVY:
Fund Balance & Other
General Fund Levy $ 297,756.00
Fire Control Levy 101,000.00
Law Enforcement Levy 163,881.00
Tort Clain) Insurance 69,472.00
Total Tax Levy 632,109.00
Federal Revenue Sharing
5,000.00
Gas Franchise
20,000.00
Group W Fee
13,000.00
Property Tax Interest
6,000.00
License & Permits
28,150.00
State Liquor Apportionment
20,000.00
Highway User's Revenue
200,000.00
Magistrate Court
35,000.00
Road & Bridge
35,000.00
Inventory Sales Tax
7,000.00
Sales Tax Revenue
105,000.00
Fire Protection Service
53,000.00
Recreation Programs
29,000.00
Service Fees (Land Use)
850.00
General Fund Interest Earnings 12,000.00
Fund Balance & Other
115,000.00
Sandra K. Herald
being first duly sworn on oath deposes and says: That she
was at all times herein mentioned a citizen of the United States of Ameri-
ca, more than 21 years of age, and the Principal Clerk of THE IDAHO
STATE JOURNAL, a daily newspaper, printed and published at Pocatello,
Bannock County, Idaho, and having a general circulation therein.
That the document or notice, a true copy of which is attached, was
published in the said IDAHO STATE JOURNAL, on the following dates,
to -wit:
August 30 1987 19
September 6 1987 19--
19 , 19
19. 19
19 - 19
That said paper has been continuously and uninterruptedly published
in said County for a period of seventy-eight weeks prior to the publication
Of said notice or advertisement and is a newspaper within the meaning
of the laws of Idah .
Subscribed and sworn to before me this
day of September , 1987
Notary Public, State of Idaho
Qacirlonno• Dnnntalln Irl�hn
P68 'ON
L861 '9 '1daS 'OE 1snbny
M-Ial7 A;!J 'ulluo7 'D uoa/S
'L861 ';Sn6ny;o Aep y196 sly, pale(]
'sjn0y aal);o jeln6aj 6uljnp uoll3adsUl jo) []PH A1!�
le algellene sl 1!e;ap ul la6png Aj!:) pasodojd ay; ;o Ado3 a leyl pup 'spund 6ulaeyS
anuaAaa ay; of dlysuollelaj sl1 pue 4a6png Al!D ajllua a41 6Uiwauuoa 5luawwo3
lejo jo Ua)1!-AM apinojd o; 1y61j ay; aney pue --'d OE:L le L86L 'B aagwa4daS
uo 6ulUeatl la6pnq OW pUalle of pa11AUl ale suaZ1117 's6u!paa3ojd ;p leujno( ayl ul
ylfival le pajaluo pue panOjdde AIaA!lelual uaaq aney y 6u!Pa@M 10 Ile '80 tQU jeaA 1.t4i U!
jo; sanuaj! j pue sajn Op 01 a pasodojd ayl )o luawalels 1�ajja3 pue an it a sl anoge
ay; 1ey1 ij
A;!)ja0 Agajay op oyppl 'sl3rtggnqD 10 Ai!:) ay1 to A1!:) 'u!luo�) 'a Uoa •I
0O'LZE'£5f spund luaujanojdwI
Ie;!de> 8 puog Ie3ot
00'06b'ZB a3up1pg puna Addy -R jledaa
,ualsAS jamaS
00'009'L ialsue i j puna 'IdaN '8 gedaa
U_31,AS iamaS
00'OO8'L a3ueleg puna uo!lea!Paa Mjed
00"0001t puna uo1;e3�paQ Njed
00'KE11 a3ueleg ," nd 13!jls!Q
luawanojdw� '^3on
00'OV£'L€ (ja;suejl) 43i-Its_O
IUawaAOjdLU l le3o-I
00'0001Zll #sajelul 18 a3ueleg pun_j
lual.Uanojdw I lel!dL D
'0 (ja;suejl) puna
lUDW8nojdw I le;lde:>
00"00918 a3ueleg puna
puog anuanaa jaMaS
00'090'1.9 (ja)suejl) puna lsajalul 'g
puog anuanaa jamas
00'66Z'6Z a3ueleg pund
puog anuanaa jaleM
00'690'SZ$ (aa;sueUl) punmi {sajelul -B
puog anUanaa AaleM
SaN()3 1N3W3AOd AkV1 7VlidV:) T CINOU
00'£OV98Z'L spun3 asljdjalu3 lelol
00'£S8'V9 aD!AAaS a6ejeO lejlua:)
0'0'000101. a3ueleg pund jamoS
r. 00,001,99E a3lnj0S AaMaS
00' 000'OZ lsajalU l (3:)l
00,000,01E -351W Ig 03ueleg pund jaleM
00'059111bE a3lnjaS jaleAA
00'000'061. a3ueleg puna u01;ellues
00'OOL'OOZ a3lnjaS uo!1e11UeS
SQNn3 3SIada3.LN3
00'910'E05'L spun3lejauaO le;ol
00'L0619£
spund lUawanojdw( le;lduD
lojluoD aj!a '8 8SH wajl ja;suejl
00'000'051
spuPI ;o ales
00,000191.E
jaylo IV 30ueleg pund
00'000'ZL s6uluje34saja4u1 puna lejauaO
00'098
(asn pue-I) saa3 331Aja3
00'000'6Z
swej6ojd Uo!1eaj3ab
00'000'£9
a3lAjaS Uo1;3a;ojd aji:4
00'000'SOL
anuanaa xel sales
00'0001[
xel SaleS AJOjUaAUI
00'00015£
a6plj9 g peon
00,00019E
;jnoD 3;ej1s16eW
00,000,00Z
anuanaa s;jasrl AemLl6rH
00'0001OZ
luawuol;joddy jon6lg alel5
00.05LIn
s;lwjad '8 asua:)l-1
00'00019
(sajalul xel A;jadwj
00'0001£1.
' aa3 M dnojg
00'000'OZ
as!L)Juej-f se0
00'000'9
6u!jeyS anuanaa lejapa_A
00'60L'ZE9 AAa-j xel lelol
OO'ZLY'69 aauejnsul uj!el:) ljol
00188'E9t AAa-) lu0tuaajo;u3 Me-
00'0001dOl AAa-j IojlU(j� ajr3
00'991'L6Z $ AAa-I puna lejaUaO
: g AA3XVl WOa3 3f)N3A3a
:smoll0; se s! 886L 'QE jagwa;daS - L861 'L iagol3O
po!jad le:)S9 j0; 'oyepl 'm3nggnqD 10 A113 ay1 j0; 3nN3A38 Q31"W11S3 3Hl j
3nNEIA38 Q31VWI1S3